Agora, Inc. (FRA:9AG1)
Germany flag Germany · Delayed Price · Currency is EUR
3.200
-0.180 (-5.33%)
At close: Jul 31, 2026

Agora Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
145.53141.06133.26141.54160.67167.98
Revenue Growth
9.01%5.85%-5.85%-11.91%-4.35%25.77%
Gross Profit
94.9693.6685.4589.4899.42104.01
Operating Income
-7.35199.55227.36205.88298.12293.84
Net Income
10.239.53-42.73-87.22-120.38-72.36
Earnings Per Share
0.100.08-0.44-0.88-1.08-0.64
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
People's Republic of China (PRC)
66.0568.5979.1991.67117.94
United States
28.2424.1122.8522.7417.28
Others
46.7740.5639.546.2632.76
Total
141.06133.26141.54160.67167.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
339.69219.49269.66216.65427.71755.3
Total Debt
92.6782.3450.1415.22.277.41
Net Cash (Debt)
247.02137.15219.52201.45425.44747.9
Net Cash Growth
188.77%-37.52%8.97%-52.65%-43.11%17.70%
Net Cash Per Share
2.541.392.352.023.816.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15.3527.23-14.13-13.61-52.38-20
Capital Expenditures
-32.19-33.62-37.79-11.72-4.12-12.21
Free Cash Flow
-16.84-6.38-51.92-25.33-56.5-32.21
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.25%66.40%64.12%63.22%61.88%61.92%
Operating Margin
-5.05%141.47%170.62%145.46%185.55%174.93%
Pretax Margin
6.31%155.15%181.37%145.85%182.94%180.19%
Profit Margin
6.59%155.38%181.56%146.15%183.35%180.69%
FCF Margin
-11.57%-4.52%-38.96%-17.89%-35.17%-19.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.1450.88----
Forward PE
18.4342.75----
PS Ratio
2.332.522.911.712.6010.85