FRA:CTNK Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	186.59	292.36	196.67	118.34	203.17
Revenue Growth (YoY)	-36.18%	48.66%	66.19%	-41.75%	41.89%
Cost of Revenue	82	171.96	115.35	49.39	135.11
Gross Profit	104.59	120.4	81.32	68.95	68.05
Selling, General & Admin	49.72	47.88	42.25	37.97	34.69
Depreciation & Amortization Expenses	4.26	4.43	3.95	3.98	3.5
Other Operating Expenses	24.22	33.32	20.04	14.8	17.84
Total Operating Expenses	78.21	85.64	66.24	56.75	56.03
Operating Income	26.38	34.76	15.08	12.21	12.03
Interest Income	2.42	1.81	1.4	0.01	0.13
Interest Expense	-1	-1.05	-0.97	-0.89	-1.01
Total Non-Operating Income (Expense)	1.43	0.75	0.42	-0.87	-0.88
Pretax Income	27.8	35.51	15.5	11.33	11.15
Provision for Income Taxes	8.61	9.55	-3.2	-1.7	-0.46
Net Income	19.19	25.97	18.7	13.04	11.61
Minority Interest in Earnings	-0	0.01	0	-0	0
Net Income to Common	19.2	25.96	18.7	13.04	11.61
Net Income Growth	-26.05%	38.80%	43.45%	12.29%	-
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.00%	-	-	-	-
EPS (Basic)	1.24	1.23	0.88	0.62	0.55
EPS (Diluted)	1.24	1.23	0.88	0.62	0.55
EPS Growth	0.81%	39.77%	41.94%	12.73%	-
Free Cash Flow	75.48	46.37	-13.2	28.27	7.47
Free Cash Flow Growth	62.77%	-	-	278.33%	-30.36%
Free Cash Flow Per Share	3.57	2.19	-0.62	1.34	0.35
Gross Margin	56.05%	41.18%	41.35%	58.27%	33.50%
Operating Margin	14.14%	11.89%	7.67%	10.31%	5.92%
Profit Margin	10.29%	8.88%	9.51%	11.01%	5.71%
FCF Margin	40.45%	15.86%	-6.71%	23.88%	3.68%
EBITDA	30.64	39.19	19.03	16.18	15.53
EBITDA Margin	16.42%	13.41%	9.68%	13.68%	7.64%
EBIT	26.38	34.76	15.08	12.21	12.03
EBIT Margin	14.14%	11.89%	7.67%	10.31%	5.92%
Effective Tax Rate	30.96%	26.88%	-20.67%	-15.04%	-4.14%