SBF AG (FRA:CY1K)
Germany · Delayed Price · Currency is EUR 4.230
+0.040 (0.95%)
At close: Jun 10, 2026
SBF AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 40.7 | 47.2 | 33.96 | 34.84 | 31.18 |
| 40.7 | 47.2 | 33.96 | 34.84 | 31.18 | |
Revenue Growth (YoY) | -13.78% | 39.00% | -2.54% | 11.76% | 45.66% |
Cost of Revenue | 18.07 | 24.31 | 18.04 | 20.09 | 12.4 |
Gross Profit | 22.63 | 22.89 | 15.92 | 14.75 | 18.78 |
Selling, General & Admin | 15.54 | 15.43 | 10.83 | 11.78 | 9.1 |
Other Operating Expenses | 6.87 | 7.48 | 6.19 | 0.64 | 4.48 |
Operating Expenses | 23.79 | 24.4 | 19.03 | 14.67 | 14.8 |
Operating Income | -1.16 | -1.5 | -3.12 | 0.08 | 3.98 |
Interest Expense | -0.51 | -0.62 | -0.48 | -0.29 | -0.28 |
Interest & Investment Income | 0.14 | 0.15 | 0.17 | 0 | 0.07 |
EBT Excluding Unusual Items | -1.54 | -1.97 | -3.43 | -0.21 | 3.77 |
Other Unusual Items | 0.74 | 0.57 | 0.11 | - | - |
Pretax Income | -0.8 | -1.4 | -3.32 | -0.21 | 3.77 |
Income Tax Expense | 0.38 | 0.59 | 0.05 | 0.44 | -0.96 |
Net Income | -1.18 | -1.99 | -3.36 | -0.65 | 4.73 |
Net Income to Common | -1.18 | -1.99 | -3.36 | -0.65 | 4.73 |
Net Income Growth | - | - | - | - | 125.93% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | - | - | - | 10.00% | 12.50% |
EPS (Basic) | -0.12 | -0.21 | -0.35 | -0.07 | 0.54 |
EPS (Diluted) | -0.12 | -0.21 | -0.35 | -0.07 | 0.54 |
EPS Growth | - | - | - | - | 100.83% |
Free Cash Flow | 1.22 | -2.8 | -1.27 | -7.9 | -0.88 |
Free Cash Flow Per Share | 0.13 | -0.29 | -0.13 | -0.81 | -0.10 |
Gross Margin | 55.60% | 48.50% | 46.87% | 42.34% | 60.23% |
Operating Margin | -2.85% | -3.18% | -9.17% | 0.24% | 12.75% |
Profit Margin | -2.90% | -4.22% | -9.90% | -1.86% | 15.16% |
Free Cash Flow Margin | 2.99% | -5.94% | -3.73% | -22.68% | -2.83% |
EBITDA | 0.22 | -0.01 | -1.11 | 2.34 | 5.19 |
EBITDA Margin | 0.54% | -0.03% | -3.27% | 6.73% | 16.65% |
D&A For EBITDA | 1.38 | 1.49 | 2.01 | 2.26 | 1.22 |
EBIT | -1.16 | -1.5 | -3.12 | 0.08 | 3.98 |
EBIT Margin | -2.85% | -3.18% | -9.17% | 0.24% | 12.75% |