Deutsche Telekom AG (FRA:DTE)
Germany · Delayed Price · Currency is EUR 26.57
+0.06 (0.23%)
At close: Nov 13, 2026
Deutsche Telekom AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 122,626 | 119,081 | 115,769 | 111,970 | 114,197 | 107,610 |
Other Revenue | 36 | 29 | 35 | 42 | 25 | 21 |
| 122,662 | 119,110 | 115,804 | 112,012 | 114,222 | 107,631 | |
Revenue Growth | 3.67% | 2.85% | 3.38% | -1.93% | 6.12% | 7.67% |
Cost of Revenue | 68,772 | 67,559 | 65,480 | 64,964 | 71,123 | 67,192 |
Gross Profit | 53,890 | 51,551 | 50,324 | 47,048 | 43,099 | 40,439 |
Other Operating Expenses | 2,369 | 1,834 | 2,019 | 1,300 | 2,074 | 98 |
Operating Expenses | 26,720 | 25,773 | 25,925 | 25,054 | 28,553 | 26,901 |
Operating Income | 27,170 | 25,778 | 24,399 | 21,994 | 14,546 | 13,538 |
Interest Expense | -6,520 | -6,522 | -6,613 | -6,588 | -5,679 | -5,027 |
Interest & Investment Income | 444 | 613 | 927 | 870 | 387 | 867 |
Earnings From Equity Investments | -266 | 765 | 2,534 | -2,766 | -524 | -102 |
Currency Exchange Gain (Loss) | 373 | 373 | -204 | 129 | -226 | -282 |
Other Non Operating Income (Expenses) | -458 | -450 | 191 | -331 | 1,682 | -322 |
EBT Excluding Unusual Items | 20,743 | 20,557 | 21,234 | 13,308 | 10,186 | 8,672 |
Merger & Restructuring Charges | -1,567 | -1,099 | -1,036 | -1,485 | -1,230 | -717 |
Gain (Loss) on Sale of Investments | -17 | -16 | -31 | 8 | -19 | -118 |
Gain (Loss) on Sale of Assets | 21 | -86 | 187 | 193 | 2,824 | -8 |
Asset Writedown | -336 | -65 | 2,512 | -207 | -1,154 | -287 |
Pretax Income | 18,949 | 19,499 | 22,958 | 11,968 | 10,976 | 7,628 |
Income Tax Expense | 4,893 | 4,573 | 5,301 | 3,672 | 1,937 | 1,732 |
Earnings From Continuing Operations | 14,056 | 14,926 | 17,657 | 8,296 | 9,039 | 5,896 |
Earnings From Discontinued Operations | - | - | - | 13,696 | 443 | 207 |
Net Income to Company | 14,056 | 14,926 | 17,657 | 21,992 | 9,482 | 6,103 |
Minority Interest in Earnings | -5,078 | -5,317 | -6,448 | -4,204 | -1,481 | -1,927 |
Net Income | 8,978 | 9,609 | 11,209 | 17,788 | 8,001 | 4,176 |
Net Income to Common | 8,978 | 9,609 | 11,209 | 17,788 | 8,001 | 4,176 |
Net Income Growth | -25.61% | -14.27% | -36.99% | 122.32% | 91.59% | 0.43% |
Shares Outstanding (Basic) | 4,821 | 4,871 | 4,938 | 4,976 | 4,972 | 4,813 |
Shares Outstanding (Diluted) | 4,821 | 4,871 | 4,938 | 4,976 | 4,972 | 4,813 |
Shares Change | -1.34% | -1.36% | -0.76% | 0.08% | 3.30% | 1.48% |
EPS (Basic) | 1.86 | 1.97 | 2.27 | 3.57 | 1.61 | 0.87 |
EPS (Diluted) | 1.86 | 1.97 | 2.27 | 3.57 | 1.61 | 0.87 |
EPS Growth | -24.59% | -13.10% | -36.50% | 122.14% | 85.47% | -1.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29,393 | 28,313 | 28,676 | 24,992 | 19,256 | 18,555 |
Free Cash Flow Per Share | 6.10 | 5.81 | 5.81 | 5.02 | 3.87 | 3.85 |
Dividend Per Share | 1.000 | 1.000 | 0.900 | 0.770 | 0.700 | 0.640 |
Dividend Growth | 11.11% | 11.11% | 16.88% | 10.00% | 9.38% | 6.67% |
Gross Margin | 43.93% | 43.28% | 43.46% | 42.00% | 37.73% | 37.57% |
Operating Margin | 22.15% | 21.64% | 21.07% | 19.63% | 12.73% | 12.58% |
Profit Margin | 7.32% | 8.07% | 9.68% | 15.88% | 7.00% | 3.88% |
Free Cash Flow Margin | 23.96% | 23.77% | 24.76% | 22.31% | 16.86% | 17.24% |
EBITDA | 43,864 | 42,025 | 40,624 | 40,317 | 34,231 | 34,406 |
EBITDA Margin | 35.76% | 35.28% | 35.08% | 35.99% | 29.97% | 31.97% |
D&A For EBITDA | 16,694 | 16,247 | 16,225 | 18,323 | 19,685 | 20,868 |
EBIT | 27,170 | 25,778 | 24,399 | 21,994 | 14,546 | 13,538 |
EBIT Margin | 22.15% | 21.64% | 21.07% | 19.63% | 12.73% | 12.58% |
Effective Tax Rate | 25.82% | 23.45% | 23.09% | 30.68% | 17.65% | 22.71% |