edding AG (FRA:EDD3)
Germany · Delayed Price · Currency is EUR 36.00
0.00 (0.00%)
Last updated: Jun 5, 2026, 12:42 PM CET
edding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 145.21 | 144.91 | 155.68 | 160.51 | 159.22 | 148.6 | |
Revenue Growth | -2.66% | -6.92% | -3.00% | 0.81% | 7.14% | 18.18% |
Cost of Revenue | 59.43 | 58.43 | 63.56 | 64.67 | 68.5 | 63.08 |
Gross Profit | 85.78 | 86.48 | 92.13 | 95.84 | 90.72 | 85.52 |
Selling, General & Admin | 53.58 | 54.48 | 57.34 | 57.48 | 55.85 | 51.15 |
Other Operating Expenses | 23.9 | 21 | 23.15 | 24.08 | 23.1 | 20.24 |
Operating Expenses | 84.48 | 82.78 | 87.69 | 86.7 | 84.19 | 76.41 |
Operating Income | 1.3 | 3.7 | 4.44 | 9.14 | 6.53 | 9.11 |
Interest Expense | -2.98 | -2.78 | -3.07 | -1.77 | -1.95 | -3.01 |
Interest & Investment Income | 0.45 | 0.45 | 1.33 | 1.14 | 1.15 | 0.19 |
Currency Exchange Gain (Loss) | 0.01 | -1.09 | -0.28 | -1.63 | -1.44 | 0.71 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.11 |
EBT Excluding Unusual Items | -1.23 | 0.28 | 2.41 | 6.89 | 4.28 | 6.88 |
Impairment of Goodwill | - | - | - | -1.14 | -0.37 | -2.75 |
Gain (Loss) on Sale of Investments | 1.01 | 1.01 | 1.24 | 0.62 | -1.63 | 1.7 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.01 | -5.57 | 0.02 | 0.6 |
Asset Writedown | - | - | - | -0.62 | -0.01 | -0.53 |
Other Unusual Items | -0.37 | -1.17 | -1.1 | -1.74 | -1.05 | -0.33 |
Pretax Income | -0.35 | 0.35 | 2.65 | -1.47 | 1.31 | 5.66 |
Income Tax Expense | -1.43 | -0.33 | 2.71 | 2.07 | 0.79 | 3.82 |
Earnings From Continuing Operations | 1.08 | 0.68 | -0.06 | -3.54 | 0.52 | 1.83 |
Earnings From Discontinued Operations | -0.1 | -0.6 | -1.86 | -1.17 | - | - |
Net Income to Company | 0.98 | 0.08 | -1.92 | -4.71 | 0.52 | 1.83 |
Minority Interest in Earnings | -0.02 | -0.02 | 0.33 | 0.42 | 0.41 | 0.33 |
Net Income | 0.96 | 0.06 | -1.59 | -4.29 | 0.93 | 2.17 |
Net Income to Common | 0.96 | 0.06 | -1.59 | -4.29 | 0.93 | 2.17 |
Net Income Growth | - | - | - | - | -57.02% | -62.45% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.01% | -0.83% | -0.80% | - | - | - |
EPS (Basic) | 0.91 | 0.05 | -1.50 | -4.00 | 0.87 | 2.02 |
EPS (Diluted) | 0.91 | 0.05 | -1.50 | -4.00 | 0.87 | 2.02 |
EPS Growth | - | - | - | - | -57.02% | -62.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.37 | 9.87 | 4.63 | 6.82 | 7.1 | -0.83 |
Free Cash Flow Per Share | 7.93 | 9.35 | 4.34 | 6.35 | 6.61 | -0.77 |
Dividend Per Share | 0.510 | 0.510 | 0.510 | 0.510 | 1.020 | 1.840 |
Dividend Growth | 0% | 0% | 0% | -50.00% | -44.56% | 0% |
Gross Margin | 59.07% | 59.68% | 59.17% | 59.71% | 56.98% | 57.55% |
Operating Margin | 0.90% | 2.55% | 2.85% | 5.70% | 4.10% | 6.13% |
Profit Margin | 0.66% | 0.04% | -1.02% | -2.67% | 0.58% | 1.46% |
Free Cash Flow Margin | 5.76% | 6.81% | 2.97% | 4.25% | 4.46% | -0.56% |
EBITDA | 8.24 | 11.04 | 12.19 | 14.42 | 11.77 | 14.13 |
EBITDA Margin | 5.67% | 7.62% | 7.83% | 8.98% | 7.39% | 9.50% |
D&A For EBITDA | 6.94 | 7.34 | 7.76 | 5.27 | 5.24 | 5.01 |
EBIT | 1.3 | 3.7 | 4.44 | 9.14 | 6.53 | 9.11 |
EBIT Margin | 0.90% | 2.55% | 2.85% | 5.70% | 4.10% | 6.13% |
Effective Tax Rate | - | - | 102.34% | - | 60.12% | 67.59% |
Revenue as Reported | 145.69 | 145.49 | 155.32 | 160.42 | 159.6 | 148.93 |