Gravity Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	407	424	437	262	416	1,027
Market Cap Growth	-3.13%	-3.14%	66.80%	-37.01%	-59.46%	343.35%
Enterprise Value	41	44	140	77	249	906
Last Close Price	56.00	59.00	61.50	37.80	62.00	160.00
PE Ratio	8.57	7.63	4.75	4.24	8.55	21.80
PS Ratio	1.19	1.34	0.88	0.78	1.36	3.37
PB Ratio	1.08	1.14	1.35	1.07	2.28	7.71
P/TBV Ratio	1.09	1.16	1.37	1.08	2.32	7.88
P/FCF Ratio	-	8.31	4.82	3.61	7.78	19.87
P/OCF Ratio	-	8.25	4.73	3.59	7.60	19.57
EV/Sales Ratio	0.12	0.14	0.28	0.23	0.81	2.97
EV/EBITDA Ratio	0.90	0.92	1.31	1.06	3.37	13.26
EV/EBIT Ratio	1.03	0.99	1.34	1.08	3.43	13.42
EV/FCF Ratio	-	0.86	1.54	1.07	4.65	17.54
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.04	0.03
Debt / EBITDA Ratio	0.05	0.09	0.04	0.06	0.08	0.06
Debt / FCF Ratio	-	0.09	0.05	0.06	0.12	0.09
Asset Turnover	0.83	0.76	1.40	1.18	1.40	1.84
Quick Ratio	6.67	5.91	5.08	3.95	4.07	2.93
Current Ratio	6.87	6.02	5.14	3.99	4.14	2.98
Return on Equity (ROE)	13.55%	16.45%	33.25%	28.79%	31.06%	42.68%
Return on Assets (ROA)	6.16%	6.72%	18.21%	15.55%	20.69%	25.50%
Return on Invested Capital (ROIC)	353.86%	536.61%	51745.57%	3856.28%	1502.62%	5332.67%
Return on Capital Employed (ROCE)	10.60%	11.80%	31.60%	28.40%	38.70%	49.20%
Earnings Yield	11.67%	13.11%	21.06%	23.60%	11.70%	4.59%
FCF Yield	-	12.03%	20.73%	27.68%	12.85%	5.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.