Greiffenberger AG Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-8.69	-7.1	-1.97	3.53	6.96	12.21
Depreciation & Amortization	3.19	2.46	2	2.01	1.97	1.93
Other Operating Activities	3.14	3.04	2.28	0.9	-4.93	4.89
Change in Other Net Operating Assets	12.75	1.57	0.97	-7.16	-5.35	5.5
Operating Cash Flow	10.39	-0.03	3.28	-0.72	-1.36	24.53
Operating Cash Flow Growth	-	-	-	-	-	604.16%
Capital Expenditures	-0.41	-0.39	-1.25	-2.96	-2.76	-0.96
Sale (Purchase) of Intangibles	-0.04	-	-0.01	-	-0.12	-
Investing Cash Flow	-0.44	-0.39	-1.26	-2.96	-2.88	-0.96
Short-Term Debt Issued	-	3.44	3.2	3.35	0.46	-
Long-Term Debt Issued	-	-	-	-	0.18	-
Total Debt Issued	-0.28	3.44	3.2	3.35	0.64	-
Short-Term Debt Repaid	-	-	-	-	-	-17.02
Long-Term Debt Repaid	-	-2.44	-1.63	-1.86	-	-0.53
Total Debt Repaid	-11.37	-2.44	-1.63	-1.86	-	-17.56
Net Debt Issued (Repaid)	-11.65	1	1.56	1.49	0.64	-17.56
Other Financing Activities	-0.29	-0.68	-0.51	-0.25	-0.2	-0.86
Financing Cash Flow	-11.94	0.32	1.05	1.24	0.45	-18.41
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-	-
Net Cash Flow	-1.99	-0.11	3.07	-2.44	-3.79	5.16
Free Cash Flow	9.98	-0.42	2.03	-3.68	-4.12	23.57
Free Cash Flow Growth	-	-	-	-	-	698.78%
Free Cash Flow Margin	16.36%	-0.66%	3.22%	-5.03%	-7.01%	53.70%
Free Cash Flow Per Share	1.71	-0.07	0.35	-0.63	-0.70	4.03
Cash Interest Paid	0.29	0.69	0.51	0.26	0.2	0.85
Cash Income Tax Paid	0.03	0.18	0.14	0.13	0.11	0.05
Levered Free Cash Flow	14.01	2.87	1.66	-5.46	-5.05	6.53
Unlevered Free Cash Flow	14.74	3.61	2.21	-5.33	-4.87	7.13
Change in Working Capital	12.75	1.57	0.97	-7.16	-5.35	5.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.