Harley-Davidson, Inc. (FRA:HAR)
Germany · Delayed Price · Currency is EUR 16.64
+0.12 (0.73%)
At close: Jan 30, 2026
Harley-Davidson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,644 | 4,148 | 4,883 | 4,935 | 4,540 | 3,264 |
Other Revenue | 1,020 | 1,039 | 953.59 | 820.63 | 796.07 | 790.32 |
| 4,665 | 5,187 | 5,836 | 5,755 | 5,336 | 4,054 | |
Revenue Growth (YoY) | -15.99% | -11.13% | 1.41% | 7.85% | 31.62% | -24.38% |
Cost of Revenue | 2,760 | 3,006 | 3,322 | 3,404 | 3,243 | 2,436 |
Gross Profit | 1,481 | 1,382 | 1,787 | 1,837 | 1,875 | 1,190 |
Selling, General & Admin | 866.58 | 903.51 | 931.71 | 881.92 | 1,041 | 1,053 |
Operating Expenses | 866.58 | 903.51 | 931.71 | 881.92 | 1,041 | 1,053 |
Operating Income | 614.56 | 478.23 | 855.07 | 954.86 | 834.28 | 137.52 |
Interest Expense | -33.25 | -30.75 | -30.79 | -31.24 | -30.97 | -31.12 |
Interest & Investment Income | 45.46 | 58.96 | 46.77 | 4.54 | 6.69 | 7.56 |
Other Non Operating Income (Expenses) | 0.97 | 10.7 | -4.18 | 3.07 | -1.32 | - |
EBT Excluding Unusual Items | 627.74 | 517.14 | 866.88 | 931.23 | 808.68 | 113.96 |
Merger & Restructuring Charges | - | - | - | - | - | -130.01 |
Other Unusual Items | 1.72 | - | - | - | 10.56 | 0.32 |
Pretax Income | 629.46 | 517.14 | 866.88 | 931.23 | 819.24 | -15.73 |
Income Tax Expense | 136.18 | 71.96 | 171.83 | 192.02 | 169.21 | -17.03 |
Earnings From Continuing Operations | 493.28 | 445.18 | 695.05 | 739.21 | 650.02 | 1.3 |
Minority Interest in Earnings | 7.87 | 10.18 | 11.54 | 2.19 | - | - |
Net Income | 501.15 | 455.36 | 706.59 | 741.41 | 650.02 | 1.3 |
Net Income to Common | 501.15 | 455.36 | 706.59 | 741.41 | 650.02 | 1.3 |
Net Income Growth | -16.20% | -35.55% | -4.70% | 14.06% | 49978.89% | -99.69% |
Shares Outstanding (Basic) | 123 | 131 | 142 | 148 | 154 | 153 |
Shares Outstanding (Diluted) | 124 | 132 | 145 | 149 | 155 | 154 |
Shares Change (YoY) | -8.76% | -8.83% | -2.84% | -3.63% | 0.70% | -2.47% |
EPS (Basic) | 4.07 | 3.46 | 4.96 | 5.01 | 4.23 | 0.01 |
EPS (Diluted) | 4.04 | 3.44 | 4.87 | 4.96 | 4.19 | 0.01 |
EPS Growth | -8.24% | -29.36% | -1.81% | 18.38% | 49351.20% | -99.68% |
Free Cash Flow | 391.85 | 867.27 | 547.48 | 396.79 | 855.52 | 1,047 |
Free Cash Flow Per Share | 3.16 | 6.56 | 3.77 | 2.66 | 5.52 | 6.80 |
Dividend Per Share | 0.713 | 0.690 | 0.660 | 0.630 | 0.600 | 0.440 |
Dividend Growth | 4.40% | 4.54% | 4.76% | 5.00% | 36.36% | -70.67% |
Gross Margin | 31.75% | 26.64% | 30.61% | 31.92% | 35.14% | 29.36% |
Operating Margin | 13.18% | 9.22% | 14.65% | 16.59% | 15.63% | 3.39% |
Profit Margin | 10.74% | 8.78% | 12.11% | 12.88% | 12.18% | 0.03% |
Free Cash Flow Margin | 8.40% | 16.72% | 9.38% | 6.89% | 16.03% | 25.82% |
EBITDA | 782 | 638.9 | 1,013 | 1,107 | 999.46 | 323.24 |
EBITDA Margin | 16.76% | 12.32% | 17.36% | 19.23% | 18.73% | 7.97% |
D&A For EBITDA | 167.44 | 160.67 | 158.11 | 151.94 | 165.19 | 185.72 |
EBIT | 614.56 | 478.23 | 855.07 | 954.86 | 834.28 | 137.52 |
EBIT Margin | 13.18% | 9.22% | 14.65% | 16.59% | 15.63% | 3.39% |
Effective Tax Rate | 21.63% | 13.92% | 19.82% | 20.62% | 20.66% | - |
Revenue as Reported | 4,665 | 5,187 | 5,836 | 5,755 | 5,336 | 4,054 |
Advertising Expenses | - | 136.7 | 131 | 105.6 | 107.6 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.