Amber International Holding Limited (FRA:I9C)
Germany · Delayed Price · Currency is EUR 1.290
-0.010 (-0.77%)
Last updated: Jun 4, 2026, 10:16 AM CET
FRA:I9C Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.63 | 66.09 | 7.48 | 2.73 | 46.57 | 307.7 | |
Revenue Growth (YoY) | 197.26% | 784.13% | 173.41% | -94.13% | -84.86% | 20.79% |
Cost of Revenue | 17.98 | 16.65 | 4.98 | 1.57 | 22.61 | 218.55 |
Gross Profit | 45.65 | 49.44 | 2.5 | 1.17 | 23.97 | 89.15 |
Selling, General & Admin | 38.1 | 36.03 | 7.35 | 4.37 | 34.77 | 92.52 |
Research & Development | 9.01 | 10.81 | 0.45 | 0.45 | 1.81 | 9.53 |
Other Operating Expenses | - | - | - | - | 11.68 | - |
Operating Income | -1.46 | 2.6 | -5.31 | -3.64 | -24.29 | -12.89 |
Interest Income | -0.06 | 0.57 | 0.15 | - | 0.64 | 0.72 |
Interest Expense | - | -0.07 | -0.05 | -0.15 | -0.06 | -4.09 |
Other Non-Operating Income (Expense) | 0.43 | 0.51 | -18.07 | -9.75 | -18.42 | 2.2 |
Total Non-Operating Income (Expense) | 0.37 | 1 | -17.97 | -9.89 | -17.84 | -1.17 |
Pretax Income | -1.78 | 3.65 | -23.27 | -13.54 | -42.13 | -14.06 |
Provision for Income Taxes | -0 | - | - | - | 1.56 | 2.54 |
Net Income | -0.91 | 3.75 | -23.27 | -13.54 | -43.69 | -13.63 |
Minority Interest in Earnings | 0.01 | -1.12 | - | - | 0 | 2.97 |
Earnings From Discontinued Operations | -3.16 | -2.95 | - | - | -157.18 | - |
Net Income to Common | -0.91 | 3.75 | -23.27 | -13.54 | -43.69 | -13.63 |
Shares Outstanding (Basic) | 93 | 87 | 62 | 62 | 10 | 10 |
Shares Outstanding (Diluted) | 93 | 87 | 62 | 62 | 10 | 10 |
Shares Change (YoY) | 46.24% | 39.83% | - | 514.51% | 4.63% | 22.40% |
EPS (Basic) | - | 0.05 | -0.38 | -0.22 | -4.30 | -1.40 |
EPS (Diluted) | - | 0.05 | -0.38 | -0.22 | -4.30 | -1.40 |
Shares Outstanding | 94.28 | 94.28 | 44.38 | 49.51 | 42.93 | 0 |
Free Cash Flow | - | -24.64 | -0.56 | 11.46 | 70.98 | -21.06 |
Free Cash Flow Growth | - | - | - | -83.85% | - | - |
Free Cash Flow Per Share | - | -0.28 | -0.01 | 0.19 | 7.04 | -2.19 |
Gross Margin | 71.75% | 74.80% | 33.38% | 42.76% | 51.46% | 28.97% |
Operating Margin | -2.29% | 3.93% | -70.98% | -133.28% | -52.16% | -4.19% |
Profit Margin | -1.18% | 5.52% | -311.34% | -495.10% | -93.82% | -5.39% |
FCF Margin | - | -37.29% | -7.42% | 419.31% | 152.41% | -6.84% |
EBITDA | -1.46 | 4.05 | -4.93 | -2.9 | -21.91 | -6.22 |
EBITDA Margin | -2.29% | 6.12% | -65.91% | -106.22% | -47.05% | -2.02% |
EBIT | -1.46 | 2.6 | -5.31 | -3.64 | -24.29 | -12.89 |
EBIT Margin | -2.29% | 3.93% | -70.98% | -133.28% | -52.16% | -4.19% |
Effective Tax Rate | 0.06% | 0.00% | 0.00% | 0.00% | -3.70% | -18.07% |