Amber International Holding Limited (FRA:I9C)
0.8900
-0.0050 (-0.56%)
Last updated: Aug 26, 2026, 3:25 PM CET
FRA:I9C Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jan '24 Jan 1, 2024 | Jun '23 Jun 30, 2023 |
| 61.61 | 66.09 | 7.48 | 3.55 | 2.73 | 1.11 | |
Revenue Growth | 187.84% | 784.13% | 110.67% | 29.78% | 146.00% | - |
Cost of Revenue | 16.33 | 16.65 | 4.98 | 1.98 | 1.57 | 0.81 |
Gross Profit | 45.28 | 49.44 | 2.5 | 1.56 | 1.17 | 0.3 |
Selling, General & Admin | 37.75 | 36.03 | 7.35 | 5.24 | 4.37 | 2.3 |
Research & Development | 8.97 | 10.81 | 0.45 | 0.35 | 0.45 | 0.33 |
Other Operating Expenses | - | - | - | -0.1 | - | -0.06 |
Operating Expenses | 46.72 | 46.84 | 7.8 | 5.5 | 4.81 | 2.57 |
Operating Income | -1.45 | 2.6 | -5.31 | -3.94 | -3.64 | -2.27 |
Interest Expense | -0.06 | -0.06 | -0.05 | -0.08 | -0.15 | -0.09 |
Interest & Investment Income | 1.21 | 1.16 | 0.15 | 0.07 | - | - |
Earnings From Equity Investments | -0.06 | -0.05 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | - | - | - | 0 |
Other Non Operating Income (Expenses) | -1.18 | -0.51 | -18.08 | -12.21 | -9.76 | -5.45 |
EBT Excluding Unusual Items | -1.6 | 3.06 | -23.28 | -16.15 | -13.55 | -7.81 |
Gain (Loss) on Sale of Investments | 0.53 | 0.53 | 0.01 | - | 0.01 | 0.01 |
Pretax Income | -1.07 | 3.6 | -23.27 | -16.15 | -13.54 | -7.8 |
Income Tax Expense | -1.07 | -1.07 | - | - | - | - |
Earnings From Continuing Operations | - | 4.67 | -23.27 | -16.15 | -13.54 | -7.8 |
Earnings From Discontinued Operations | -2.02 | -2.04 | - | - | - | - |
Net Income to Company | -2.02 | 2.63 | -23.27 | -16.15 | -13.54 | -7.8 |
Minority Interest in Earnings | 1.11 | 1.12 | - | - | - | - |
Net Income | -0.91 | 3.75 | -23.27 | -16.15 | -13.54 | -7.8 |
Net Income to Common | -0.91 | 3.75 | -23.27 | -16.15 | -13.54 | -7.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 93 | 87 | 62 | - | 62 | - |
Shares Outstanding (Diluted) | 93 | 87 | 62 | - | 62 | - |
Shares Change | 46.36% | 39.83% | - | - | - | - |
EPS (Basic) | -0.01 | 0.04 | -0.38 | - | -0.22 | - |
EPS (Diluted) | -0.02 | 0.04 | -0.38 | - | -0.22 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jan '24 Jan 1, 2024 | Jun '23 Jun 30, 2023 |
Free Cash Flow | - | -24.64 | -0.56 | 0.67 | 11.46 | 4.06 |
Free Cash Flow Per Share | - | -0.28 | -0.01 | - | 0.18 | - |
Gross Margin | 73.49% | 74.80% | 33.38% | 44.06% | 42.76% | 26.74% |
Operating Margin | -2.34% | 3.93% | -70.98% | -110.94% | -133.28% | -204.61% |
Profit Margin | -1.48% | 5.68% | -311.34% | -455.15% | -495.10% | -701.92% |
Free Cash Flow Margin | - | -37.29% | -7.42% | 18.90% | 419.31% | 365.08% |
EBITDA | -0.84 | 3.19 | -4.75 | -3.4 | -3.09 | -1.79 |
EBITDA Margin | -1.36% | 4.83% | -63.53% | -95.90% | -112.91% | -161.12% |
D&A For EBITDA | 0.61 | 0.6 | 0.56 | 0.53 | 0.56 | 0.48 |
EBIT | -1.45 | 2.6 | -5.31 | -3.94 | -3.64 | -2.27 |
EBIT Margin | -2.34% | 3.93% | -70.98% | -110.94% | -133.28% | -204.61% |
Advertising Expenses | - | 0.29 | - | - | - | - |