The Interpublic Group of Companies, Inc. (FRA:IPG)
Germany · Delayed Price · Currency is EUR 21.04
0.00 (0.00%)
Nov 28, 2025, 3:11 PM EDT
FRA:IPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,345 | 10,692 | 10,889 | 10,928 | 10,241 | 9,061 | |
Revenue Growth (YoY) | -5.16% | -1.81% | -0.35% | 6.71% | 13.02% | 467.66% |
Cost of Revenue | 9,991 | 10,376 | 10,564 | 10,562 | 9,521 | 8,706 |
Gross Profit | 354 | 315.6 | 325.5 | 366.3 | 720.1 | 355.1 |
Selling, General & Admin | 7,146 | 7,498 | 7,654 | 7,692 | 7,377 | 6,772 |
Depreciation & Amortization Expenses | 250.9 | 258.9 | 264.3 | 274 | 283.8 | 290.6 |
Other Operating Expenses | 315.4 | 227.1 | 0.1 | 102.4 | 10.6 | 413.8 |
Operating Income | 902.5 | 1,203 | 1,483 | 1,381 | 1,436 | 588.4 |
Interest Income | 127.2 | 151.7 | 140.8 | 56.6 | 27.2 | 29.5 |
Interest Expense | -209.8 | -229.9 | -225.6 | -167.9 | -170.6 | -192.2 |
Other Non-Operating Income (Expense) | - | -75.9 | 10.2 | -1 | -70.7 | 64.4 |
Total Non-Operating Income (Expense) | -82.6 | -154.1 | -74.6 | -112.3 | -214.1 | -98.3 |
Pretax Income | 716.4 | 1,049 | 1,408 | 1,269 | 1,222 | 361.3 |
Provision for Income Taxes | 256.4 | 333.9 | 291.2 | 318.4 | 251.8 | 8 |
Net Income | 441.7 | 689.5 | 1,098 | 938 | 952.8 | 351.1 |
Minority Interest in Earnings | 18.3 | 25.7 | 18.4 | 12.5 | 17.5 | 2.2 |
Net Income to Common | 441.7 | 689.5 | 1,098 | 938 | 952.8 | 351.1 |
Net Income Growth | -57.19% | -37.23% | 17.10% | -1.55% | 171.38% | -46.48% |
Shares Outstanding (Basic) | 372 | 375 | 384 | 392 | 393 | 389 |
Shares Outstanding (Diluted) | 374 | 378 | 386 | 395 | 398 | 393 |
Shares Change (YoY) | -2.05% | -2.13% | -2.33% | -0.83% | 1.32% | 0.51% |
EPS (Basic) | 1.18 | 1.84 | 2.86 | 2.40 | 2.42 | 0.90 |
EPS (Diluted) | 1.18 | 1.83 | 2.85 | 2.37 | 2.39 | 0.89 |
EPS Growth | -56.30% | -35.79% | 20.25% | -0.84% | 168.54% | -47.02% |
Free Cash Flow | 839.7 | 913.4 | 375.4 | 464 | 1,880 | 1,680 |
Free Cash Flow Growth | -8.07% | 143.31% | -19.10% | -75.32% | 11.94% | 26.23% |
Free Cash Flow Per Share | 2.24 | 2.42 | 0.97 | 1.17 | 4.72 | 4.27 |
Dividends Per Share | 1.320 | 1.320 | 1.240 | 1.160 | 1.080 | 1.020 |
Dividend Growth | - | 6.45% | 6.90% | 7.41% | 5.88% | 8.51% |
Gross Margin | 3.42% | 2.95% | 2.99% | 3.35% | 7.03% | 3.92% |
Operating Margin | 8.72% | 11.25% | 13.62% | 12.64% | 14.02% | 6.49% |
Profit Margin | 4.45% | 6.69% | 10.26% | 8.70% | 9.47% | 3.90% |
FCF Margin | 8.12% | 8.54% | 3.45% | 4.25% | 18.36% | 18.54% |
EBITDA | 1,153 | 1,462 | 1,747 | 1,655 | 1,720 | 879 |
EBITDA Margin | 11.15% | 13.68% | 16.04% | 15.15% | 16.80% | 9.70% |
EBIT | 902.5 | 1,203 | 1,483 | 1,381 | 1,436 | 588.4 |
EBIT Margin | 8.72% | 11.25% | 13.62% | 12.64% | 14.02% | 6.49% |
Effective Tax Rate | 35.79% | 31.83% | 20.68% | 25.09% | 20.60% | 2.21% |