FRA:IPG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	-	10,435	12,361	12,874	14,767	9,194
Market Cap Growth	-	-15.58%	-3.99%	-12.81%	60.61%	2.84%
Enterprise Value	-	12,615	14,749	14,957	16,374	12,003
PE Ratio	-	15.31	11.45	14.05	15.67	26.43
Forward PE	-	10.13	11.57	12.90	14.84	13.00
PEG Ratio	-	5.33	1.99	2.15	1.31	1.75
PS Ratio	-	0.98	1.14	1.18	1.44	1.01
PB Ratio	-	2.75	3.14	3.56	4.19	3.18
P/TBV Ratio	-	2.79	3.20	3.64	4.23	3.19
P/FCF Ratio	-	11.42	32.93	27.75	7.85	5.47
P/OCF Ratio	-	9.89	22.28	20.05	7.11	4.98
EV/Sales Ratio	-	1.18	1.35	1.37	1.60	1.32
EV/EBITDA Ratio	-	8.63	8.44	9.04	9.52	13.66
EV/EBIT Ratio	-	10.48	9.95	10.83	11.40	20.40
EV/FCF Ratio	-	13.81	39.29	32.23	8.71	7.15
Debt / Equity Ratio	-	1.10	1.17	1.23	1.34	1.76
Debt / EBITDA Ratio	-	2.91	2.67	2.74	2.79	5.89
Debt / FCF Ratio	-	4.66	12.44	9.77	2.55	3.08
Asset Turnover	-	0.57	0.57	0.56	0.54	0.51
Quick Ratio	-	1.02	1.01	0.99	0.99	0.94
Current Ratio	-	1.09	1.06	1.03	1.03	0.98
Return on Equity (ROE)	-	18.18%	29.10%	26.18%	29.70%	12.25%
Return on Assets (ROA)	-	4.36%	6.18%	5.34%	6.01%	3.21%
Return on Invested Capital (ROIC)	-	9.06%	12.36%	10.81%	11.49%	5.58%
Return on Capital Employed (ROCE)	-	13.75%	16.69%	15.48%	16.43%	7.01%
Earnings Yield	-	6.53%	8.73%	7.11%	6.38%	3.78%
FCF Yield	-	8.75%	3.04%	3.60%	12.73%	18.27%
Dividend Yield	-	4.72%	3.82%	3.51%	2.91%	4.35%
Payout Ratio	89.67%	72.01%	43.62%	48.75%	44.89%	113.39%
Buyback Yield / Dilution	2.10%	2.12%	2.33%	0.83%	-1.32%	-0.51%
Total Shareholder Return	2.10%	6.85%	6.15%	4.33%	1.58%	3.84%