Kommunalbanken AS (FRA:KBN)
1.130
+0.030 (2.73%)
Mar 11, 2026, 4:00 PM EDT
Kommunalbanken AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 25,737 | 26,932 | 22,344 | 9,181 | 3,529 |
Total Interest Expense | 23,271 | 24,678 | 20,240 | 7,315 | 1,943 |
Net Interest Income | 2,466 | 2,254 | 2,104 | 1,866 | 1,586 |
Gain (Loss) on Sale of Investments | - | - | - | - | 70 |
Other Revenue | 501 | 157 | 212 | -1,615 | 322 |
Revenue Before Loan Losses | 2,967 | 2,411 | 2,316 | 251 | 1,978 |
Provision for Loan Losses | 4 | -9 | -10 | 28 | - |
| 2,963 | 2,420 | 2,326 | 223 | 1,978 | |
Revenue Growth | 22.44% | 4.04% | 943.05% | -88.73% | 4.99% |
Cost of Services Provided | 364 | 346 | 316 | 299 | 266 |
Other Operating Expenses | 136 | 115 | 92 | 67 | 66 |
Total Operating Expenses | 554 | 509 | 451 | 404 | 361 |
Operating Income | 2,409 | 1,911 | 1,875 | -181 | 1,617 |
EBT Excluding Unusual Items | 2,409 | 1,911 | 1,876 | -180 | 1,616 |
Other Unusual Items | - | - | - | - | 3 |
Pretax Income | 2,409 | 1,911 | 1,876 | -180 | 1,619 |
Income Tax Expense | 515 | 437 | 444 | -120 | 411 |
Net Income | 1,894 | 1,474 | 1,432 | -60 | 1,208 |
Preferred Dividends & Other Adjustments | 161 | 162 | 131 | - | - |
Net Income to Common | 1,733 | 1,312 | 1,301 | -60 | 1,208 |
Net Income Growth | 32.09% | 0.85% | - | - | 10.32% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | - | 0.01% | - | - |
EPS (Basic) | 444.97 | 336.84 | 334.02 | -15.41 | 310.17 |
EPS (Diluted) | 444.97 | 336.84 | 334.02 | -15.41 | 310.17 |
EPS Growth | 32.10% | 0.85% | - | - | 10.32% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16,323 | 11,739 | -8,470 | 6,047 | -1,138 |
Free Cash Flow Per Share | -4191.16 | 3013.86 | -2174.58 | 1552.65 | -292.20 |
Operating Margin | 81.30% | 78.97% | 80.61% | -81.17% | 81.75% |
Profit Margin | 58.49% | 54.22% | 55.93% | -26.91% | 61.07% |
Free Cash Flow Margin | -550.89% | 485.08% | -364.14% | 2711.66% | -57.53% |
Effective Tax Rate | 21.38% | 22.87% | 23.67% | - | 25.39% |