Noratis AG (FRA:NUVA)

Germany · Delayed Price · Currency is EUR

0.0555

-0.0100 (-15.27%)

Last updated: Aug 6, 2026, 8:10 AM CET

Noratis AG Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	68.25	66.56	60.18	85.61	73.6	28.7
Revenue Growth	2.55%	10.60%	-29.70%	16.32%	156.44%	-62.21%
Gross Profit	11.93	13.12	18.92	24.44	23.91	14.85
Operating Income	5.22	5.34	9.76	14.85	15.76	8.21
Net Income	-20.73	-28.05	-10.94	8.23	9.47	2.78
Earnings Per Share	-1.98	-3.74	-2.21	1.71	1.97	0.69
EPS Growth	-	-	-	-13.09%	184.92%	-69.87%

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	9.7	7.94	14.88	12.34	8.77	31.1
Total Debt	344.34	351.53	381.63	399.02	345.73	287.49
Net Cash (Debt)	-334.64	-343.59	-366.75	-386.69	-336.95	-256.39
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-31.95	-45.79	-74.06	-80.26	-69.94	-63.67

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	37.16	34.68	22.91	-33.03	-70.1	-94.04
Capital Expenditures	0	-0	-0.02	-0.18	-0.11	-0.07
Free Cash Flow	37.16	34.68	22.89	-33.21	-70.21	-94.11
Free Cash Flow Growth	7.16%	51.49%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	17.48%	19.71%	31.44%	28.54%	32.49%	51.75%
Operating Margin	7.65%	8.03%	16.22%	17.34%	21.41%	28.61%
Pretax Margin	-30.80%	-49.75%	-24.11%	14.00%	18.25%	14.48%
Profit Margin	-30.37%	-42.15%	-18.17%	9.62%	12.87%	9.70%
FCF Margin	54.45%	52.11%	38.04%	-38.80%	-95.40%	-327.92%

Dividends

Fiscal Year	FY 2021	FY 2020
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Dividend Per Share	0.550	0.500
Dividend Per Share Growth	10.00%	-37.50%
Dividend Yield	3.33%	3.34%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	-	-	6.67	9.77	30.81
Forward PE	-	14.02	14.02	5.92	11.60	13.11
P/FCF Ratio	0.02	0.38	1.35	-	-	-
PS Ratio	0.01	0.20	0.51	0.64	1.26	2.99