FRA:PIR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,979	39,994	24,346	27,850	25,415	31,467
Market Cap Growth	26.64%	64.28%	-12.58%	9.58%	-19.23%	-16.57%
Enterprise Value	75,776	71,114	49,198	52,096	49,203	53,959
PE Ratio	7.30	7.17	8.55	8.09	8.55	12.54
PS Ratio	0.61	0.52	0.36	0.42	0.31	0.43
PB Ratio	0.90	0.82	0.57	0.67	0.62	0.92
P/FCF Ratio	3.90	3.62	2.85	3.18	2.66	12.41
P/OCF Ratio	3.74	3.44	2.71	2.89	2.53	7.89
EV/Sales Ratio	1.02	0.92	0.73	0.78	0.60	0.74
EV/EBITDA Ratio	6.78	7.16	9.73	7.94	11.79	14.86
EV/EBIT Ratio	7.04	7.41	10.40	8.40	12.87	16.18
EV/FCF Ratio	6.42	6.43	5.76	5.95	5.15	21.28
Debt / Equity Ratio	0.38	0.45	0.45	0.48	0.42	0.53
Debt / EBITDA Ratio	1.71	2.15	3.66	2.95	3.95	4.79
Debt / FCF Ratio	1.65	1.96	2.24	2.28	1.81	7.22
Quick Ratio	2.46	0.89	1.08	0.60	0.25	0.29
Current Ratio	2.75	1.06	1.27	1.05	0.40	0.44
Asset Turnover	0.35	0.35	0.35	0.35	0.45	0.49
Return on Equity (ROE)	18.05%	16.22%	9.66%	11.78%	10.65%	10.84%
Return on Assets (ROA)	3.13%	2.73%	1.56%	2.05%	1.31%	1.39%
Return on Invested Capital (ROIC)	13.19%	11.73%	7.28%	8.69%	5.60%	6.12%
Earnings Yield	13.71%	13.95%	11.70%	12.36%	11.70%	7.97%
FCF Yield	25.66%	27.66%	35.10%	31.44%	37.62%	8.06%
Dividend Yield	3.27%	5.38%	9.30%	9.00%	11.79%	11.29%
Payout Ratio	12.09%	28.15%	50.24%	25.61%	28.21%	33.55%
Buyback Yield / Dilution	-0.94%	-	-	-	-	-
Total Shareholder Return	2.33%	5.38%	9.30%	9.00%	11.79%	11.29%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.