FRA:PIT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	10.45	7.22	5.46	4.74	4.16
Other Revenue	-	-	0.19	-	-
Revenue	10.45	7.22	5.64	4.74	4.16
Revenue Growth (YoY)	44.67%	27.97%	19.13%	13.81%	-33.73%
Cost of Revenue	1.79	1.44	0.46	0.35	0.52
Gross Profit	8.66	5.79	5.19	4.39	3.65
Selling, General & Admin	6.51	4.39	3.06	3.09	3.1
Other Operating Expenses	1.78	1.66	1.21	0.68	0.21
Operating Expenses	8.82	6.49	4.8	4	3.9
Operating Income	-0.16	-0.7	0.38	0.39	-0.26
Interest Expense	-0.3	-0.18	-0.03	-0.02	-0.02
Interest & Investment Income	0.18	0.17	0.16	0.08	0.08
Earnings From Equity Investments	1.08	1.06	0.68	0.45	0.04
Other Non Operating Income (Expenses)	0	0.18	0.21	0.67	-
EBT Excluding Unusual Items	0.8	0.51	1.41	1.57	-0.16
Gain (Loss) on Sale of Assets	0.04	-	0.92	0.01	-
Asset Writedown	-	-	-	-	-0.1
Pretax Income	0.84	0.51	2.33	1.58	-0.26
Income Tax Expense	0.12	0.01	-0.09	0.03	-0.03
Earnings From Continuing Operations	0.72	0.51	2.42	1.55	-0.23
Minority Interest in Earnings	0.1	0.29	-0.02	-0	-
Net Income	0.82	0.79	2.4	1.54	-0.23
Net Income to Common	0.82	0.79	2.4	1.54	-0.23
Net Income Growth	2.76%	-66.95%	55.73%	-	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
EPS (Basic)	0.33	0.32	0.98	0.63	-0.10
EPS (Diluted)	0.33	0.32	0.98	0.63	-0.10
EPS Growth	2.76%	-66.95%	55.73%	-	-
Free Cash Flow	1.49	-0.51	-1.98	0.01	0.31
Free Cash Flow Per Share	0.61	-0.21	-0.81	0.00	0.13
Gross Margin	82.85%	80.12%	91.87%	92.55%	87.59%
Operating Margin	-1.54%	-9.72%	6.82%	8.20%	-6.19%
Profit Margin	7.81%	10.99%	42.57%	32.56%	-5.60%
Free Cash Flow Margin	14.24%	-7.12%	-35.10%	0.20%	7.39%
EBITDA	0.28	-0.34	0.86	0.56	-0.03
EBITDA Margin	2.67%	-4.68%	15.25%	11.83%	-0.65%
D&A For EBITDA	0.44	0.36	0.48	0.17	0.23
EBIT	-0.16	-0.7	0.38	0.39	-0.26
EBIT Margin	-1.54%	-9.72%	6.82%	8.20%	-6.19%
Effective Tax Rate	14.68%	1.31%	-	2.21%	-

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.