FRA:PIT Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.61	1.84	1.71	1.14	0.9
Short-Term Investments	0.19	0.23	0.39	0.66	2.21
Cash & Short-Term Investments	1.8	2.07	2.1	1.79	3.11
Cash Growth	-12.93%	-1.64%	17.20%	-42.32%	55.49%
Accounts Receivable	1.81	2.01	2.23	3.37	6.85
Receivables	1.81	2.01	2.23	3.37	6.85
Inventory	2.27	2.19	2.43	0.88	0.74
Other Current Assets	2.94	2.94	0.18	0.16	0.06
Total Current Assets	8.83	9.21	6.94	6.2	10.76
Property, Plant & Equipment	3.26	3.52	4.54	4.12	0.72
Long-Term Investments	7.15	6.14	4.96	4.37	3.53
Other Intangible Assets	0.04	0.05	0.13	0	0.02
Long-Term Accounts Receivable	2.02	2.96	4.05	-	-
Long-Term Deferred Tax Assets	0.31	0.35	0.4	0.17	0.06
Other Long-Term Assets	0	-0	2.8	2.81	2.8
Total Assets	21.61	22.24	23.82	17.68	17.89
Accounts Payable	0.18	0.29	0.63	2.44	4.93
Current Portion of Long-Term Debt	1.27	1.05	1.74	0.47	0.02
Current Portion of Leases	0.09	0.11	0.07	0.07	0.05
Current Income Taxes Payable	0.12	0.12	0.2	0.02	0.02
Other Current Liabilities	0.81	0.87	0.94	0.48	0.98
Total Current Liabilities	2.47	2.44	3.57	3.48	5.99
Long-Term Debt	2.46	3.64	4.81	2.34	-
Long-Term Leases	0.36	0.35	0.37	-	0.07
Pension & Post-Retirement Benefits	1.82	1.9	1.7	-	-
Long-Term Deferred Tax Liabilities	0.88	0.82	0.84	0.59	0.57
Other Long-Term Liabilities	-	-0	0	-	1.9
Total Liabilities	7.98	9.15	11.28	6.41	8.54
Common Stock	2.45	2.45	2.45	2.45	2.45
Retained Earnings	8.46	7.79	6.98	6.11	3.71
Comprehensive Income & Other	2.12	2.11	2.27	2.24	2.63
Total Common Equity	13.03	12.35	11.7	10.8	8.79
Minority Interest	0.6	0.74	0.84	0.46	0.57
Shareholders' Equity	13.63	13.09	12.53	11.26	9.36
Total Liabilities & Equity	21.61	22.24	23.82	17.68	17.89
Total Debt	4.17	5.16	6.98	2.88	0.14
Net Cash (Debt)	-2.37	-3.09	-4.88	-1.09	2.97
Net Cash Growth	-	-	-	-	69.63%
Net Cash Per Share	-0.97	-1.26	-1.99	-0.44	1.21
Filing Date Shares Outstanding	2.45	2.45	2.45	2.45	2.45
Total Common Shares Outstanding	2.45	2.45	2.45	2.45	2.45
Working Capital	6.36	6.77	3.36	2.72	4.77
Book Value Per Share	5.31	5.04	4.77	4.41	3.58
Tangible Book Value	12.99	12.3	11.57	10.8	8.77
Tangible Book Value Per Share	5.30	5.01	4.72	4.40	3.58
Land	2.18	2.17	2.75	-	-
Machinery	4.38	4.29	4.36	7.11	3.18