Silicon Motion Technology Corporation (FRA:S9M)
Germany · Delayed Price · Currency is EUR 75.00
+0.50 (0.67%)
At close: Nov 28, 2025
Silicon Motion Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 798.33 | 803.55 | 639.14 | 945.92 | 922.1 | 539.52 | Upgrade | |
Revenue Growth (YoY) | -2.02% | 25.72% | -32.43% | 2.58% | 70.91% | 17.99% | Upgrade |
Cost of Revenue | 420.03 | 434.79 | 368.75 | 480.09 | 461.31 | 279.37 | Upgrade |
Gross Profit | 378.3 | 368.77 | 270.39 | 465.83 | 460.8 | 260.16 | Upgrade |
Selling, General & Admin | 62.49 | 58.8 | 54.84 | 62.98 | 50.64 | 40.41 | Upgrade |
Research & Development | 236.79 | 217.82 | 174.36 | 188.53 | 164.29 | 121.78 | Upgrade |
Operating Expenses | 299.28 | 276.63 | 229.2 | 251.52 | 214.93 | 162.19 | Upgrade |
Operating Income | 79.01 | 92.14 | 41.19 | 214.32 | 245.87 | 97.96 | Upgrade |
Interest Expense | - | - | - | -0.07 | - | -0.01 | Upgrade |
Interest & Investment Income | 27.35 | 15.07 | 20.25 | 3.6 | 1.28 | 4.64 | Upgrade |
Currency Exchange Gain (Loss) | -1.31 | 1.39 | 0.91 | -4.88 | 0.19 | 0.62 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | 0.01 | 0 | -0.08 | -0.04 | Upgrade |
EBT Excluding Unusual Items | 105.06 | 108.6 | 62.36 | 212.97 | 247.26 | 103.17 | Upgrade |
Merger & Restructuring Charges | 0.05 | - | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -17.49 | Upgrade |
Gain (Loss) on Sale of Investments | 0.41 | 0.06 | - | - | - | 0.17 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.29 | Upgrade |
Legal Settlements | - | -1.25 | -1.31 | -0.39 | - | - | Upgrade |
Pretax Income | 105.52 | 107.41 | 61.05 | 212.58 | 247.26 | 85.56 | Upgrade |
Income Tax Expense | 9.06 | 18.16 | 8.18 | 40.07 | 47.26 | 5.81 | Upgrade |
Net Income | 96.46 | 89.25 | 52.87 | 172.51 | 200 | 79.75 | Upgrade |
Net Income to Common | 96.46 | 89.25 | 52.87 | 172.51 | 200 | 79.75 | Upgrade |
Net Income Growth | 8.65% | 68.80% | -69.35% | -13.75% | 150.80% | 23.83% | Upgrade |
Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 35 | 35 | Upgrade |
Shares Outstanding (Diluted) | 34 | 34 | 33 | 33 | 35 | 35 | Upgrade |
Shares Change (YoY) | 0.08% | 0.75% | 0.24% | -4.58% | 0.04% | -0.90% | Upgrade |
EPS (Basic) | 2.87 | 2.65 | 1.59 | 5.19 | 5.74 | 2.29 | Upgrade |
EPS (Diluted) | 2.87 | 2.64 | 1.59 | 5.16 | 5.72 | 2.28 | Upgrade |
EPS Growth | 8.75% | 66.54% | -69.28% | -9.79% | 150.88% | 24.54% | Upgrade |
Free Cash Flow | -4.44 | 32.74 | 98.77 | 50.95 | 150.04 | 97.68 | Upgrade |
Free Cash Flow Per Share | -0.13 | 0.97 | 2.95 | 1.53 | 4.29 | 2.79 | Upgrade |
Dividend Per Share | - | 2.000 | 0.500 | 1.500 | 1.550 | 1.400 | Upgrade |
Dividend Growth | - | 300.00% | -66.67% | -3.23% | 10.71% | 12.00% | Upgrade |
Gross Margin | 47.39% | 45.89% | 42.30% | 49.25% | 49.97% | 48.22% | Upgrade |
Operating Margin | 9.90% | 11.47% | 6.44% | 22.66% | 26.66% | 18.16% | Upgrade |
Profit Margin | 12.08% | 11.11% | 8.27% | 18.24% | 21.69% | 14.78% | Upgrade |
Free Cash Flow Margin | -0.56% | 4.08% | 15.45% | 5.39% | 16.27% | 18.11% | Upgrade |
EBITDA | 108.98 | 117.47 | 63 | 233.25 | 263.03 | 111.53 | Upgrade |
EBITDA Margin | 13.65% | 14.62% | 9.86% | 24.66% | 28.52% | 20.67% | Upgrade |
D&A For EBITDA | 29.97 | 25.33 | 21.81 | 18.93 | 17.16 | 13.56 | Upgrade |
EBIT | 79.01 | 92.14 | 41.19 | 214.32 | 245.87 | 97.96 | Upgrade |
EBIT Margin | 9.90% | 11.47% | 6.44% | 22.66% | 26.66% | 18.16% | Upgrade |
Effective Tax Rate | 8.59% | 16.91% | 13.39% | 18.85% | 19.11% | 6.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.