Silicon Motion Technology Corporation (FRA:S9M)
Germany · Delayed Price · Currency is EUR 270.00
+38.00 (16.38%)
Last updated: Jun 3, 2026, 5:16 PM CET
Silicon Motion Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,061 | 885.63 | 803.55 | 639.14 | 945.92 | 922.1 | |
Revenue Growth (YoY) | 35.93% | 10.21% | 25.72% | -32.43% | 2.58% | 70.91% |
Cost of Revenue | 550.84 | 458.12 | 434.79 | 368.75 | 480.09 | 461.31 |
Gross Profit | 510.4 | 427.51 | 368.77 | 270.39 | 465.83 | 460.8 |
Selling, General & Admin | 80.99 | 71.75 | 58.8 | 54.84 | 62.98 | 50.64 |
Research & Development | 293.93 | 262.72 | 217.82 | 174.36 | 188.53 | 164.29 |
Other Operating Expenses | - | - | 1.25 | 1.31 | 0.39 | - |
Operating Income | 135.48 | 93.04 | 90.89 | 39.88 | 213.93 | 245.87 |
Interest Income | 8.35 | 9.66 | 14.53 | 12.25 | 2.71 | 1.28 |
Interest Expense | - | - | - | - | -0.07 | - |
Other Non-Operating Income (Expense) | 55.53 | 37.43 | 1.99 | 8.92 | -3.98 | 0.12 |
Total Non-Operating Income (Expense) | 63.88 | 47.09 | 16.52 | 21.17 | -1.35 | 1.4 |
Pretax Income | 199.36 | 140.13 | 107.41 | 61.05 | 212.58 | 247.26 |
Provision for Income Taxes | 29.39 | 17.49 | 18.16 | 8.18 | 40.07 | 47.26 |
Net Income | 169.97 | 122.64 | 89.25 | 52.87 | 172.51 | 200 |
Net Income to Common | 169.97 | 122.64 | 89.25 | 52.87 | 172.51 | 200 |
Net Income Growth | 83.36% | 37.41% | 68.80% | -69.35% | -13.75% | 150.80% |
Shares Outstanding (Basic) | 17 | 34 | 34 | 33 | 33 | 35 |
Shares Outstanding (Diluted) | 17 | 34 | 34 | 33 | 33 | 35 |
Shares Change (YoY) | -33.61% | -0.13% | 0.75% | 0.24% | -4.58% | 0.04% |
EPS (Basic) | 5.06 | 3.64 | 2.64 | 1.60 | 5.20 | 5.72 |
EPS (Diluted) | 5.03 | 3.64 | 2.64 | 1.60 | 5.16 | 5.72 |
EPS Growth | 82.91% | 37.88% | 65.00% | -68.99% | -9.79% | 150.88% |
Shares Outstanding | 33.56 | 33.56 | 33.69 | 33.42 | 33.05 | 34.94 |
Free Cash Flow | -81.78 | 6.3 | 32.74 | 98.77 | 50.95 | 150.04 |
Free Cash Flow Growth | - | -80.77% | -66.85% | 93.86% | -66.04% | 53.60% |
Free Cash Flow Per Share | -4.87 | 0.19 | 0.97 | 2.95 | 1.53 | 4.29 |
Dividends Per Share | 2.000 | 2.000 | 2.000 | 0.500 | 1.500 | 1.550 |
Dividend Growth | - | - | 300.00% | -66.67% | -3.23% | 10.71% |
Gross Margin | 48.09% | 48.27% | 45.89% | 42.31% | 49.25% | 49.97% |
Operating Margin | 12.77% | 10.51% | 11.31% | 6.24% | 22.62% | 26.66% |
Profit Margin | 16.02% | 13.85% | 11.11% | 8.27% | 18.24% | 21.69% |
FCF Margin | -7.71% | 0.71% | 4.07% | 15.45% | 5.39% | 16.27% |
EBITDA | 167.38 | 123.21 | 116.22 | 61.69 | 232.86 | 263.03 |
EBITDA Margin | 15.77% | 13.91% | 14.46% | 9.65% | 24.62% | 28.52% |
EBIT | 135.48 | 93.04 | 90.89 | 39.88 | 213.93 | 245.87 |
EBIT Margin | 12.77% | 10.51% | 11.31% | 6.24% | 22.62% | 26.66% |
Effective Tax Rate | 14.74% | 12.48% | 16.91% | 13.39% | 18.85% | 19.11% |