Silicon Motion Technology Corporation (FRA:S9M)
204.00
-2.00 (-0.97%)
Last updated: Aug 26, 2026, 8:03 AM CET
Silicon Motion Technology Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 74.37 | 201.84 | 276.07 | 314.3 | 232.18 | 360.08 |
Cash & Short-Term Investments | 74.37 | 201.84 | 276.07 | 314.3 | 232.18 | 360.08 |
Cash Growth | -64.25% | -26.89% | -12.16% | 35.37% | -35.52% | 4.99% |
Receivables | 323.64 | 211.55 | 233.74 | 194.7 | 206.11 | 208.57 |
Inventory | 673.04 | 421.8 | 199.23 | 216.95 | 287.96 | 163.1 |
Prepaid Expenses | 41.53 | 36.89 | 31.19 | 17.64 | 12.18 | 37.85 |
Restricted Cash | 103.92 | 71.3 | 54.65 | 49.66 | 49.49 | 48.51 |
Total Current Assets | 1,216 | 943.37 | 794.87 | 793.25 | 787.92 | 818.11 |
Property, Plant & Equipment | 238.44 | 226.7 | 195.9 | 176.95 | 143.75 | 123.62 |
Long-Term Investments | 127.4 | 29.68 | 17.33 | 17.12 | 9.27 | 8.54 |
Other Intangible Assets | 6.96 | 5.46 | 7.17 | 4.6 | 3.83 | 6.48 |
Long-Term Deferred Tax Assets | 9.58 | 9.05 | 8.88 | 8.46 | 8.88 | 6.36 |
Other Long-Term Assets | 6.36 | 8.46 | 7.19 | 7.59 | 7.59 | 8.22 |
Total Assets | 1,605 | 1,223 | 1,031 | 1,008 | 961.25 | 971.33 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 103.34 | 34.75 | 17.77 | 55.59 | 36.02 | 80.77 |
Accrued Expenses | 132.6 | 100 | 77.27 | 72.14 | 74.47 | 72.69 |
Short-Term Debt | 59.18 | - | - | - | - | - |
Current Portion of Leases | 2.69 | 2.59 | 2.53 | 2.34 | 3.2 | 2.9 |
Current Income Taxes Payable | 37.97 | 22.43 | 13.11 | 7.54 | 42.11 | 44.2 |
Current Unearned Revenue | 61.99 | 82.12 | 5.03 | 3.66 | 6.91 | 2.4 |
Other Current Liabilities | 84.44 | 97.65 | 83.8 | 71.54 | 21.15 | 78.57 |
Total Current Liabilities | 482.21 | 339.52 | 199.5 | 212.81 | 183.87 | 281.52 |
Long-Term Leases | 10.62 | 11.46 | 12.41 | 12.7 | 4.91 | 2.99 |
Other Long-Term Liabilities | 65.56 | 41 | 47.14 | 47.76 | 39.87 | 29.19 |
Total Liabilities | 558.38 | 391.98 | 259.05 | 273.27 | 228.65 | 313.7 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.36 | 1.34 | 1.35 | 1.34 | 1.32 | 1.4 |
Additional Paid-In Capital | 371.68 | 359.93 | 337.98 | 321.05 | 303.56 | 294.66 |
Retained Earnings | 670.53 | 468.13 | 432.62 | 411.16 | 425.12 | 412.13 |
Treasury Stock | - | - | - | - | - | -50.01 |
Comprehensive Income & Other | 3.29 | 1.34 | 0.34 | 1.15 | 2.6 | -0.54 |
Shareholders' Equity | 1,047 | 830.74 | 772.28 | 734.7 | 732.6 | 657.63 |
Total Liabilities & Equity | 1,605 | 1,223 | 1,031 | 1,008 | 961.25 | 971.33 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 72.49 | 14.05 | 14.94 | 15.04 | 8.11 | 5.89 |
Net Cash (Debt) | 129.28 | 217.47 | 271.95 | 309.88 | 226.83 | 354.2 |
Net Cash Growth | -37.86% | -20.04% | -12.24% | 36.61% | -35.96% | 5.41% |
Net Cash Per Share | 3.82 | 6.46 | 8.06 | 9.26 | 6.79 | 10.12 |
Filing Date Shares Outstanding | 33.91 | 33.91 | 33.98 | 33.68 | 33.41 | 34.44 |
Total Common Shares Outstanding | 33.91 | 33.56 | 33.69 | 33.42 | 33.05 | 34.38 |
Working Capital | 734.29 | 603.85 | 595.37 | 580.44 | 604.05 | 536.59 |
Book Value Per Share | 30.87 | 24.75 | 22.92 | 21.98 | 22.16 | 19.13 |
Tangible Book Value | 1,040 | 825.28 | 765.11 | 730.1 | 728.77 | 651.15 |
Tangible Book Value Per Share | 30.67 | 24.59 | 22.71 | 21.85 | 22.05 | 18.94 |
Land | 67.64 | 67.64 | 67.64 | 67.64 | 68.24 | 68.24 |
Buildings | 95.83 | 95.48 | 28.51 | 28.67 | 29.31 | 30.01 |
Machinery | 112.89 | 98.56 | 84.83 | 71.1 | 65.73 | 52.38 |
Construction In Progress | 6 | 0.76 | 63.25 | 48.06 | 19.92 | 6.27 |
Leasehold Improvements | 34.16 | 33.71 | 9.59 | 8.36 | 9.06 | 8.68 |