Wild Bunch AG (FRA:WBAH)
Germany · Delayed Price · Currency is EUR 20.20
-1.60 (-7.34%)
Last updated: Jul 31, 2026, 8:00 PM CET
Wild Bunch AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 59.31 | 74.07 | 66.51 | 64.37 | 76.05 | 59.97 | |
Revenue Growth | -19.93% | 11.36% | 3.33% | -15.36% | 26.81% | -29.80% |
Cost of Revenue | 46.47 | 55.7 | 54.39 | 48.66 | 64.83 | 55.52 |
Gross Profit | 12.21 | 16.96 | 11.61 | 14.23 | 6.35 | -0.25 |
Selling, General & Admin | 16.63 | 17.86 | 19.43 | 20.1 | 17.96 | 17.41 |
Other Operating Expenses | 0.52 | 0.43 | 0.34 | 10.92 | 50.65 | 56.66 |
Total Operating Expenses | 17.15 | 18.29 | 19.77 | 31.02 | 68.62 | 74.06 |
Operating Income | -4.94 | -1.33 | -8.16 | -16.79 | -62.26 | -74.31 |
Interest Income | 4.37 | 4.53 | 0.51 | 0.45 | 0.27 | 2.89 |
Interest Expense | -8.22 | -8.06 | -9.85 | -9.57 | -7.98 | -8.61 |
Total Non-Operating Income (Expense) | -3.86 | -3.53 | -9.34 | -9.12 | -7.71 | -5.72 |
Pretax Income | -8.17 | -3.45 | -16.99 | -24.43 | -65.1 | -75.33 |
Provision for Income Taxes | -1.86 | -1.26 | -0.66 | -0.87 | 0.69 | -1.01 |
Net Income | -6.31 | -2.19 | -16.33 | -23.55 | -65.8 | -74.33 |
Minority Interest in Earnings | -0.15 | -0.01 | -0.16 | -0.44 | -0.06 | 0.04 |
Net Income to Common | -9.89 | -4.7 | -17.49 | -24.86 | -64.35 | -76.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | - | - | - | - | - | 31.78% |
EPS (Basic) | -0.42 | -0.20 | -0.73 | -1.04 | -2.69 | -3.19 |
EPS (Diluted) | -0.42 | -0.20 | -0.73 | -1.04 | -2.69 | -3.19 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 17.52 | 21.6 | 34.41 | 18.83 | 13.02 | 20.1 |
Free Cash Flow Growth | -18.89% | -37.24% | 82.78% | 44.60% | -35.21% | 45.76% |
Free Cash Flow Per Share | 0.73 | 0.90 | 1.44 | 0.79 | 0.54 | 0.84 |
Gross Margin | 20.59% | 22.89% | 17.46% | 22.11% | 8.35% | -0.42% |
Operating Margin | -8.33% | -1.80% | -12.26% | -26.08% | -81.87% | -123.92% |
Profit Margin | -10.64% | -2.96% | -24.55% | -36.59% | -86.52% | -123.94% |
FCF Margin | 29.54% | 29.16% | 51.74% | 29.25% | 17.12% | 33.51% |
EBITDA | 16.12 | 27.38 | 15.33 | 17.98 | 21.28 | 8.71 |
EBITDA Margin | 27.19% | 36.97% | 23.04% | 27.94% | 27.99% | 14.52% |
EBIT | -4.94 | -1.33 | -8.16 | -16.79 | -62.26 | -74.31 |
EBIT Margin | -8.33% | -1.80% | -12.26% | -26.08% | -81.87% | -123.92% |
Effective Tax Rate | 22.81% | 36.57% | 3.89% | 3.57% | -1.07% | 1.34% |