Wild Bunch AG (FRA:WBAH)
Germany · Delayed Price · Currency is EUR 15.20
0.00 (0.00%)
Last updated: Oct 26, 2026, 3:09 PM CET
Wild Bunch AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Operating Revenue | 54.09 | 68.86 | 61.75 | 66.62 | 53.17 | 77.73 |
| 54.09 | 68.86 | 61.75 | 66.62 | 53.17 | 77.73 | |
Revenue Growth | -25.14% | 11.51% | -7.31% | 25.28% | -31.59% | -4.37% |
Cost of Revenue | 43.71 | 52.93 | 51.86 | 61.56 | 52 | 62.3 |
Gross Profit | 10.39 | 15.92 | 9.89 | 5.06 | 1.18 | 15.43 |
Selling, General & Admin | 16.63 | 17.86 | 19.43 | 17.96 | 17.41 | 22.25 |
Other Operating Expenses | 1.79 | -1.02 | -0.23 | -8.82 | -4.71 | -5.93 |
Operating Expenses | 18.41 | 16.84 | 19.21 | 9.14 | 12.7 | 16.33 |
Operating Income | -8.03 | -0.91 | -9.32 | -4.09 | -11.52 | -0.89 |
Interest Expense | -7.82 | -8.01 | -9.73 | -8.19 | -7.67 | -7.54 |
Interest & Investment Income | 0.02 | 0.04 | 0.48 | - | 0.04 | 0.58 |
Earnings From Equity Investments | 0.23 | 0.26 | -0.02 | 0.09 | 0.23 | 0.05 |
Currency Exchange Gain (Loss) | -0.19 | 0.27 | -0.05 | 0.55 | -0.21 | -0.2 |
Other Non Operating Income (Expenses) | 6.49 | 3.8 | 4.19 | -0.04 | -0.39 | 0.12 |
EBT Excluding Unusual Items | -9.29 | -4.57 | -14.46 | -11.69 | -19.51 | -7.89 |
Impairment of Goodwill | - | - | - | -1.42 | -54.8 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.17 | - |
Gain (Loss) on Sale of Assets | 3.89 | 3.89 | - | - | - | -0 |
Asset Writedown | -2.77 | -2.77 | -2.53 | -3.27 | -3.52 | -6.19 |
Other Unusual Items | - | - | - | 0.04 | 0.32 | 2.76 |
Pretax Income | -8.17 | -3.45 | -16.99 | -16.34 | -75.33 | -11.32 |
Income Tax Expense | 1.86 | 1.26 | 0.66 | -0.69 | 1.01 | 0.66 |
Earnings From Continuing Operations | -10.04 | -4.71 | -17.65 | -15.65 | -76.34 | -11.98 |
Minority Interest in Earnings | 0.15 | 0.01 | 0.16 | 0.06 | -0.04 | 0.05 |
Net Income | -9.89 | -4.7 | -17.49 | -15.58 | -76.39 | -11.93 |
Net Income to Common | -9.89 | -4.7 | -17.49 | -15.58 | -76.39 | -11.93 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 18 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 18 |
Shares Change | - | - | - | - | 31.78% | 788.87% |
EPS (Basic) | -0.41 | -0.20 | -0.73 | -0.65 | -3.19 | -0.66 |
EPS (Diluted) | -0.42 | -0.20 | -0.73 | -0.65 | -3.19 | -0.66 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 17.52 | 21.6 | 34.41 | 13.02 | 20.1 | 13.79 |
Free Cash Flow Per Share | 0.73 | 0.90 | 1.44 | 0.54 | 0.84 | 0.76 |
Gross Margin | 19.20% | 23.13% | 16.01% | 7.59% | 2.21% | 19.86% |
Operating Margin | -14.84% | -1.33% | -15.10% | -6.13% | -21.66% | -1.15% |
Profit Margin | -18.28% | -6.83% | -28.32% | -23.39% | -143.65% | -15.35% |
Free Cash Flow Margin | 32.39% | 31.37% | 55.73% | 19.55% | 37.80% | 17.74% |
EBITDA | -15.36 | -0.59 | - | -3.76 | -11.11 | 5.28 |
EBITDA Margin | -28.39% | -0.86% | - | -5.65% | -20.89% | 6.79% |
D&A For EBITDA | -7.33 | 0.32 | - | 0.32 | 0.41 | 6.17 |
EBIT | -8.03 | -0.91 | -9.32 | -4.09 | -11.52 | -0.89 |
EBIT Margin | -14.84% | -1.33% | -15.10% | -6.13% | -21.66% | -1.15% |
Revenue as Reported | 58.68 | 72.65 | 66 | 71.18 | 55.27 | 82.17 |