Meta Wolf AG (FRA:WOLF)
Germany · Delayed Price · Currency is EUR 2.100
-0.160 (-7.08%)
Last updated: Jun 11, 2026, 5:35 PM CET
Meta Wolf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 136.37 | 66.31 | 25.63 | 20.68 | 20.91 |
Other Revenue | 4.3 | 0.54 | - | - | - |
| 140.67 | 66.85 | 25.63 | 20.68 | 20.91 | |
Revenue Growth (YoY) | 110.43% | 160.81% | 23.93% | -1.07% | 4977519.05% |
Cost of Revenue | 56.81 | 25.9 | 18.16 | 15.02 | 15.1 |
Gross Profit | 83.86 | 40.95 | 7.47 | 5.66 | 5.81 |
Selling, General & Admin | 61.48 | 30.07 | 5.4 | 3.89 | 3.75 |
Other Operating Expenses | 24.28 | 13.66 | 3.77 | 1.46 | 1.89 |
Operating Expenses | 90.16 | 45.58 | 9.66 | 5.61 | 5.87 |
Operating Income | -6.3 | -4.64 | -2.19 | 0.05 | -0.06 |
Interest Expense | -1.31 | -0.05 | -0.03 | -0.04 | -0.08 |
Interest & Investment Income | 0.04 | 0.9 | 0.34 | 0.27 | 0 |
Currency Exchange Gain (Loss) | 0.01 | 0.02 | -0.27 | -0.42 | - |
Other Non Operating Income (Expenses) | 2.01 | 3.15 | 0.66 | 0.24 | -0.01 |
EBT Excluding Unusual Items | -5.55 | -0.61 | -1.5 | 0.1 | -0.14 |
Other Unusual Items | 1.21 | 6.43 | - | - | - |
Pretax Income | -4.2 | 5.81 | -1.5 | 0.1 | -0.14 |
Income Tax Expense | -3.72 | 1.07 | 0.12 | 0.01 | -0.01 |
Earnings From Continuing Operations | -0.48 | 4.74 | -1.62 | 0.08 | -0.13 |
Minority Interest in Earnings | -0.02 | -0.35 | -0.15 | - | - |
Net Income | -0.5 | 4.4 | -1.77 | 0.08 | -0.13 |
Net Income to Common | -0.5 | 4.4 | -1.77 | 0.08 | -0.13 |
Shares Outstanding (Basic) | 25 | 25 | 16 | 15 | 4 |
Shares Outstanding (Diluted) | 25 | 25 | 16 | 15 | 4 |
Shares Change (YoY) | - | 52.21% | 12.13% | 249.58% | 322.22% |
EPS (Basic) | -0.02 | 0.18 | -0.11 | 0.01 | -0.03 |
EPS (Diluted) | -0.02 | 0.18 | -0.11 | 0.01 | -0.03 |
Free Cash Flow | -14.73 | 10.53 | -3.04 | -26.06 | -0.41 |
Free Cash Flow Per Share | -0.59 | 0.42 | -0.19 | -1.78 | -0.10 |
Gross Margin | 59.61% | 61.25% | 29.14% | 27.36% | 27.78% |
Operating Margin | -4.48% | -6.93% | -8.56% | 0.23% | -0.29% |
Profit Margin | -0.35% | 6.58% | -6.92% | 0.40% | -0.64% |
Free Cash Flow Margin | -10.47% | 15.76% | -11.85% | -125.99% | -1.95% |
EBITDA | -2.57 | -3.42 | -1.99 | 0.13 | 0 |
EBITDA Margin | -1.83% | -5.11% | -7.74% | 0.65% | 0.02% |
D&A For EBITDA | 3.73 | 1.22 | 0.21 | 0.09 | 0.07 |
EBIT | -6.3 | -4.64 | -2.19 | 0.05 | -0.06 |
EBIT Margin | -4.48% | -6.93% | -8.56% | 0.23% | -0.29% |
Effective Tax Rate | - | 18.40% | - | 14.42% | - |
Advertising Expenses | 1.81 | 0.74 | - | - | - |