SIC Insurance PLC (GHSE:SIC)
Ghana
· Delayed Price · Currency is GHS 0.370
0.00 (0.00%)
At close: Feb 28, 2025
SIC Insurance Income Statement
Financials in millions GHS. Fiscal year is January - December.
Millions GHS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 373.19 | 355.53 | 141.13 | 115.52 | 107.35 | Upgrade
|
| Total Interest & Dividend Income | 28.65 | 40.62 | 13.95 | 13.07 | 13.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.68 | -50.32 | -0.21 | - | - | Upgrade
|
| Other Revenue | 32.82 | 29.53 | 11.86 | 31.02 | 17.6 | Upgrade
|
| Total Revenue | 420.97 | 375.37 | 176.64 | 169.52 | 145.2 | Upgrade
|
| Revenue Growth (YoY) | 12.15% | 112.51% | 4.20% | 16.75% | 2.27% | Upgrade
|
| Policy Benefits | 222.23 | 239.97 | 15.13 | 33.6 | 18.46 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 8.88 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.79 | 2.36 | - | - | - | Upgrade
|
| Depreciation & Amortization | 8.93 | 12.37 | - | - | - | Upgrade
|
| Selling, General & Administrative | 1.43 | 1.23 | 119.58 | 106.79 | 109.14 | Upgrade
|
| Provision for Bad Debts | 0.16 | 0.29 | - | - | 0.21 | Upgrade
|
| Other Operating Expenses | 69.47 | 43.59 | 3.77 | -0.28 | -1.3 | Upgrade
|
| Total Operating Expenses | 397.29 | 385.36 | 147.37 | 140.11 | 126.51 | Upgrade
|
| Operating Income | 23.68 | -9.99 | 29.27 | 29.42 | 18.69 | Upgrade
|
| Interest Expense | -2.46 | -3.18 | -2.55 | -1.94 | -3.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.64 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | - | 16.21 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 21.51 | -12.53 | 42.93 | 27.48 | 15.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.01 | 11.58 | 0.11 | 0.02 | Upgrade
|
| Asset Writedown | - | 44.17 | 17.41 | - | - | Upgrade
|
| Pretax Income | 21.58 | 31.65 | 71.92 | 27.59 | 15.21 | Upgrade
|
| Income Tax Expense | 8.77 | 8.59 | 11.58 | 13.04 | 4.1 | Upgrade
|
| Earnings From Continuing Ops. | 12.81 | 23.06 | 60.33 | 14.55 | 11.11 | Upgrade
|
| Minority Interest in Earnings | 0.67 | -0.42 | -0.53 | -2.16 | -0.52 | Upgrade
|
| Net Income | 13.49 | 22.65 | 59.8 | 12.39 | 10.59 | Upgrade
|
| Net Income to Common | 13.49 | 22.65 | 59.8 | 12.39 | 10.59 | Upgrade
|
| Net Income Growth | -40.45% | -62.13% | 382.54% | 17.04% | -76.95% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| EPS (Basic) | 0.07 | 0.12 | 0.31 | 0.06 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.12 | 0.31 | 0.06 | 0.05 | Upgrade
|
| EPS Growth | -40.45% | -62.13% | 382.54% | 17.04% | -76.95% | Upgrade
|
| Free Cash Flow | 75.31 | 68.87 | -65.43 | 14.18 | 18.35 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.35 | -0.33 | 0.07 | 0.09 | Upgrade
|
| Dividend Per Share | 0.051 | - | 0.046 | 0.015 | - | Upgrade
|
| Dividend Growth | - | - | 200.65% | - | - | Upgrade
|
| Operating Margin | 5.63% | -2.66% | 16.57% | 17.35% | 12.87% | Upgrade
|
| Profit Margin | 3.20% | 6.03% | 33.86% | 7.31% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 17.89% | 18.35% | -37.04% | 8.36% | 12.63% | Upgrade
|
| EBITDA | 32.61 | 2.38 | 37.31 | 36.76 | 25.95 | Upgrade
|
| EBITDA Margin | 7.75% | 0.63% | 21.12% | 21.69% | 17.87% | Upgrade
|
| D&A For EBITDA | 8.93 | 12.37 | 8.04 | 7.35 | 7.26 | Upgrade
|
| EBIT | 23.68 | -9.99 | 29.27 | 29.42 | 18.69 | Upgrade
|
| EBIT Margin | 5.63% | -2.66% | 16.57% | 17.35% | 12.87% | Upgrade
|
| Effective Tax Rate | 40.63% | 27.13% | 16.10% | 47.25% | 26.96% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.