SIC Insurance PLC (GHSE:SIC)
Ghana
· Delayed Price · Currency is GHS 0.6600
0.00 (0.00%)
At close: Apr 17, 2025
SIC Insurance Income Statement
Financials in millions GHS. Fiscal year is January - December.
Millions GHS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 513.07 | 373.19 | 355.53 | 141.13 | 115.52 | Upgrade
|
| Total Interest & Dividend Income | 33.42 | 28.65 | 40.62 | 13.95 | 13.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.48 | -13.68 | -50.32 | -0.21 | - | Upgrade
|
| Other Revenue | 18.55 | 32.82 | 29.53 | 11.86 | 31.02 | Upgrade
|
| Total Revenue | 557.56 | 420.97 | 375.37 | 176.64 | 169.52 | Upgrade
|
| Revenue Growth (YoY) | 32.45% | 12.15% | 112.51% | 4.20% | 16.75% | Upgrade
|
| Policy Benefits | 301.8 | 222.23 | 239.97 | 15.13 | 33.6 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 8.88 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.01 | 1.79 | 2.36 | - | - | Upgrade
|
| Depreciation & Amortization | 10.75 | 8.93 | 12.37 | - | - | Upgrade
|
| Selling, General & Administrative | 1.15 | 1.43 | 1.23 | 119.58 | 106.79 | Upgrade
|
| Provision for Bad Debts | - | 0.16 | 0.29 | - | - | Upgrade
|
| Other Operating Expenses | 68.75 | 69.47 | 43.59 | 3.77 | -0.28 | Upgrade
|
| Total Operating Expenses | 481.08 | 397.29 | 385.36 | 147.37 | 140.11 | Upgrade
|
| Operating Income | 76.48 | 23.68 | -9.99 | 29.27 | 29.42 | Upgrade
|
| Interest Expense | -1.76 | -2.46 | -3.18 | -2.55 | -1.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.01 | 0.64 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.28 | - | 16.21 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 74.72 | 21.51 | -12.53 | 42.93 | 27.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.8 | 0.07 | 0.01 | 11.58 | 0.11 | Upgrade
|
| Asset Writedown | - | - | 44.17 | 17.41 | - | Upgrade
|
| Pretax Income | 76.52 | 21.58 | 31.65 | 71.92 | 27.59 | Upgrade
|
| Income Tax Expense | 20.14 | 8.77 | 8.59 | 11.58 | 13.04 | Upgrade
|
| Earnings From Continuing Ops. | 56.38 | 12.81 | 23.06 | 60.33 | 14.55 | Upgrade
|
| Minority Interest in Earnings | - | 0.67 | -0.42 | -0.53 | -2.16 | Upgrade
|
| Net Income | 56.38 | 13.49 | 22.65 | 59.8 | 12.39 | Upgrade
|
| Net Income to Common | 56.38 | 13.49 | 22.65 | 59.8 | 12.39 | Upgrade
|
| Net Income Growth | 318.04% | -40.45% | -62.13% | 382.54% | 17.04% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| EPS (Basic) | 0.29 | 0.07 | 0.12 | 0.31 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.07 | 0.12 | 0.31 | 0.06 | Upgrade
|
| EPS Growth | 318.03% | -40.45% | -62.13% | 382.54% | 17.04% | Upgrade
|
| Free Cash Flow | 115.71 | 75.31 | 68.87 | -65.43 | 14.18 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.39 | 0.35 | -0.33 | 0.07 | Upgrade
|
| Dividend Per Share | - | 0.051 | - | 0.046 | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | 200.65% | - | Upgrade
|
| Operating Margin | 13.72% | 5.63% | -2.66% | 16.57% | 17.35% | Upgrade
|
| Profit Margin | 10.11% | 3.20% | 6.03% | 33.86% | 7.31% | Upgrade
|
| Free Cash Flow Margin | 20.75% | 17.89% | 18.35% | -37.04% | 8.36% | Upgrade
|
| EBITDA | 87.23 | 32.61 | 2.38 | 37.31 | 36.76 | Upgrade
|
| EBITDA Margin | 15.65% | 7.75% | 0.63% | 21.12% | 21.69% | Upgrade
|
| D&A For EBITDA | 10.75 | 8.93 | 12.37 | 8.04 | 7.35 | Upgrade
|
| EBIT | 76.48 | 23.68 | -9.99 | 29.27 | 29.42 | Upgrade
|
| EBIT Margin | 13.72% | 5.63% | -2.66% | 16.57% | 17.35% | Upgrade
|
| Effective Tax Rate | 26.32% | 40.63% | 27.13% | 16.10% | 47.26% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.