DEAG Deutsche Entertainment Aktiengesellschaft (HAM:LOU)
Germany · Delayed Price · Currency is EUR 3.180
+0.020 (0.63%)
At close: Feb 5, 2026
HAM:LOU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 439.79 | 369.75 | 313.48 | 324.8 | 67.01 | 33.04 | |
Revenue Growth (YoY) | 24.62% | 17.95% | -3.48% | 384.69% | 102.81% | -82.16% |
Cost of Revenue | 364.87 | 306.55 | 253.43 | 263.62 | 74.45 | 37.85 |
Gross Profit | 74.91 | 63.21 | 60.05 | 61.18 | -7.44 | -4.81 |
Selling, General & Admin | 78.15 | 70.76 | 61.68 | 54.54 | 28.51 | 22.32 |
Other Operating Expenses | -6.19 | 0.79 | -1.91 | 2.61 | -1.1 | -3.09 |
Operating Expenses | 71.97 | 71.56 | 59.77 | 57.15 | 27.41 | 19.23 |
Operating Income | 2.95 | -8.35 | 0.28 | 4.03 | -34.85 | -24.04 |
Interest Expense | -8.8 | -8.78 | -7.02 | -5.17 | -4.52 | -4.3 |
Interest & Investment Income | 1.72 | 1.72 | 0.71 | 0.27 | 0.09 | 0.48 |
Earnings From Equity Investments | -0.16 | -0.16 | 0.2 | -0.08 | -0.15 | -0.19 |
Currency Exchange Gain (Loss) | -0.02 | 0.21 | 0.22 | -0.38 | 0.5 | -0.36 |
Other Non Operating Income (Expenses) | -1.26 | -1.26 | -0.8 | -0.17 | -0.48 | -0.38 |
EBT Excluding Unusual Items | -5.57 | -16.61 | -6.4 | -1.5 | -39.4 | -28.79 |
Merger & Restructuring Charges | - | - | - | - | -0.6 | - |
Gain (Loss) on Sale of Investments | -0.18 | -0.63 | -0.19 | -0.43 | -1.03 | -0.4 |
Other Unusual Items | 2.6 | 2.6 | 8.7 | 15.1 | 24.5 | 8.5 |
Pretax Income | 0.25 | -11.23 | 6.41 | 13.97 | 7.14 | -3.78 |
Income Tax Expense | 2.86 | 1.72 | 4.96 | 4.06 | 3.54 | -0.89 |
Earnings From Continuing Operations | -2.62 | -12.96 | 1.45 | 9.9 | 3.6 | -2.89 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.02 |
Net Income to Company | -2.62 | -12.96 | 1.45 | 9.9 | 3.6 | -2.91 |
Minority Interest in Earnings | -7.33 | -0.76 | -3.54 | -4.68 | -1.35 | 1.67 |
Net Income | -9.95 | -13.72 | -2.09 | 5.22 | 2.25 | -1.23 |
Net Income to Common | -9.95 | -13.72 | -2.09 | 5.22 | 2.25 | -1.23 |
Net Income Growth | - | - | - | 132.69% | - | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 20 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 21 | 20 |
Shares Change (YoY) | - | - | - | 3.16% | 6.63% | 2.55% |
EPS (Basic) | -0.46 | -0.64 | -0.10 | 0.24 | 0.11 | -0.06 |
EPS (Diluted) | -0.46 | -0.64 | -0.10 | 0.24 | 0.11 | -0.06 |
EPS Growth | - | - | - | 125.57% | - | - |
Free Cash Flow | 29.12 | 42.89 | 26.43 | -31.7 | 93.2 | 0.33 |
Free Cash Flow Per Share | 1.35 | 1.99 | 1.22 | -1.47 | 4.45 | 0.02 |
Gross Margin | 17.03% | 17.09% | 19.16% | 18.84% | -11.10% | -14.55% |
Operating Margin | 0.67% | -2.26% | 0.09% | 1.24% | -52.00% | -72.74% |
Profit Margin | -2.26% | -3.71% | -0.67% | 1.61% | 3.35% | -3.74% |
Free Cash Flow Margin | 6.62% | 11.60% | 8.43% | -9.76% | 139.08% | 1.00% |
EBITDA | 13.74 | 1.83 | 6.7 | 9.48 | -30.77 | -20.29 |
EBITDA Margin | 3.12% | 0.50% | 2.14% | 2.92% | -45.91% | -61.42% |
D&A For EBITDA | 10.79 | 10.18 | 6.41 | 5.45 | 4.08 | 3.74 |
EBIT | 2.95 | -8.35 | 0.28 | 4.03 | -34.85 | -24.04 |
EBIT Margin | 0.67% | -2.26% | 0.09% | 1.24% | -52.00% | -72.74% |
Effective Tax Rate | 1164.23% | - | 77.41% | 29.10% | 49.62% | - |
Revenue as Reported | - | - | - | - | 90.68 | 49.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.