DEAG Deutsche Entertainment Aktiengesellschaft (HAM:LOU)
Germany
· Delayed Price · Currency is EUR 3.900
-0.220 (-5.34%)
At close: Jul 11, 2025
HAM:LOU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 385 | 369.75 | 313.48 | 324.8 | 67.01 | 33.04 | Upgrade
| |
Revenue Growth (YoY) | 21.44% | 17.95% | -3.48% | 384.69% | 102.81% | -82.16% | Upgrade
|
Cost of Revenue | 321.63 | 306.55 | 253.43 | 263.62 | 74.45 | 37.85 | Upgrade
|
Gross Profit | 63.37 | 63.21 | 60.05 | 61.18 | -7.44 | -4.81 | Upgrade
|
Selling, General & Admin | 72.6 | 70.76 | 61.68 | 54.54 | 28.51 | 22.32 | Upgrade
|
Other Operating Expenses | -0.62 | 0.79 | -1.91 | 2.61 | -1.1 | -3.09 | Upgrade
|
Operating Expenses | 71.98 | 71.56 | 59.77 | 57.15 | 27.41 | 19.23 | Upgrade
|
Operating Income | -8.61 | -8.35 | 0.28 | 4.03 | -34.85 | -24.04 | Upgrade
|
Interest Expense | -8.67 | -8.78 | -7.02 | -5.17 | -4.52 | -4.3 | Upgrade
|
Interest & Investment Income | 1.76 | 1.72 | 0.71 | 0.27 | 0.09 | 0.48 | Upgrade
|
Earnings From Equity Investments | -0.16 | -0.16 | 0.2 | -0.08 | -0.15 | -0.19 | Upgrade
|
Currency Exchange Gain (Loss) | 0.25 | 0.21 | 0.22 | -0.38 | 0.5 | -0.36 | Upgrade
|
Other Non Operating Income (Expenses) | -1.26 | -1.26 | -0.8 | -0.17 | -0.48 | -0.38 | Upgrade
|
EBT Excluding Unusual Items | -16.69 | -16.61 | -6.4 | -1.5 | -39.4 | -28.79 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -0.6 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -0.63 | -0.63 | -0.19 | -0.43 | -1.03 | -0.4 | Upgrade
|
Other Unusual Items | 2.6 | 2.6 | 8.7 | 15.1 | 24.5 | 8.5 | Upgrade
|
Pretax Income | -11.31 | -11.23 | 6.41 | 13.97 | 7.14 | -3.78 | Upgrade
|
Income Tax Expense | 1.94 | 1.72 | 4.96 | 4.06 | 3.54 | -0.89 | Upgrade
|
Earnings From Continuing Operations | -13.25 | -12.96 | 1.45 | 9.9 | 3.6 | -2.89 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | -0.02 | Upgrade
|
Net Income to Company | -13.25 | -12.96 | 1.45 | 9.9 | 3.6 | -2.91 | Upgrade
|
Minority Interest in Earnings | -0.93 | -0.76 | -3.54 | -4.68 | -1.35 | 1.67 | Upgrade
|
Net Income | -14.18 | -13.72 | -2.09 | 5.22 | 2.25 | -1.23 | Upgrade
|
Net Income to Common | -14.18 | -13.72 | -2.09 | 5.22 | 2.25 | -1.23 | Upgrade
|
Net Income Growth | - | - | - | 132.69% | - | - | Upgrade
|
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
Shares Change (YoY) | - | - | - | 3.16% | 6.63% | 2.55% | Upgrade
|
EPS (Basic) | -0.66 | -0.64 | -0.10 | 0.24 | 0.11 | -0.06 | Upgrade
|
EPS (Diluted) | -0.66 | -0.64 | -0.10 | 0.24 | 0.11 | -0.06 | Upgrade
|
EPS Growth | - | - | - | 125.57% | - | - | Upgrade
|
Free Cash Flow | 42.7 | 42.89 | 26.43 | -31.7 | 93.2 | 0.33 | Upgrade
|
Free Cash Flow Per Share | 1.98 | 1.99 | 1.22 | -1.47 | 4.45 | 0.02 | Upgrade
|
Gross Margin | 16.46% | 17.09% | 19.16% | 18.84% | -11.10% | -14.55% | Upgrade
|
Operating Margin | -2.24% | -2.26% | 0.09% | 1.24% | -52.00% | -72.74% | Upgrade
|
Profit Margin | -3.68% | -3.71% | -0.67% | 1.61% | 3.35% | -3.74% | Upgrade
|
Free Cash Flow Margin | 11.09% | 11.60% | 8.43% | -9.76% | 139.08% | 1.00% | Upgrade
|
EBITDA | 2.42 | 1.83 | 6.7 | 9.48 | -30.77 | -20.29 | Upgrade
|
EBITDA Margin | 0.63% | 0.50% | 2.14% | 2.92% | -45.91% | -61.42% | Upgrade
|
D&A For EBITDA | 11.03 | 10.18 | 6.41 | 5.45 | 4.08 | 3.74 | Upgrade
|
EBIT | -8.61 | -8.35 | 0.28 | 4.03 | -34.85 | -24.04 | Upgrade
|
EBIT Margin | -2.24% | -2.26% | 0.09% | 1.24% | -52.00% | -72.74% | Upgrade
|
Effective Tax Rate | - | - | 77.41% | 29.10% | 49.62% | - | Upgrade
|
Revenue as Reported | - | - | - | - | 90.68 | 49.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.