DEAG Deutsche Entertainment Aktiengesellschaft (HAM: LOU)
Germany
· Delayed Price · Currency is EUR 4.260
-0.020 (-0.47%)
At close: Dec 23, 2024
HAM: LOU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 352.91 | 313.48 | 324.8 | 67.01 | 33.04 | 185.21 | Upgrade
|
| Revenue Growth (YoY) | 16.45% | -3.48% | 384.69% | 102.81% | -82.16% | -7.50% | Upgrade
|
| Cost of Revenue | 291.33 | 253.43 | 263.62 | 74.45 | 37.85 | 143.36 | Upgrade
|
| Gross Profit | 61.58 | 60.05 | 61.18 | -7.44 | -4.81 | 41.85 | Upgrade
|
| Selling, General & Admin | 67.14 | 61.68 | 54.54 | 28.51 | 22.32 | 37.91 | Upgrade
|
| Other Operating Expenses | 5.11 | -1.91 | 2.61 | -1.1 | -3.09 | -3.67 | Upgrade
|
| Operating Expenses | 72.25 | 59.77 | 57.15 | 27.41 | 19.23 | 34.24 | Upgrade
|
| Operating Income | -10.67 | 0.28 | 4.03 | -34.85 | -24.04 | 7.61 | Upgrade
|
| Interest Expense | -8.11 | -7.02 | -5.17 | -4.52 | -4.3 | -3.98 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.71 | 0.27 | 0.09 | 0.48 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 0.2 | 0.2 | -0.08 | -0.15 | -0.19 | -1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 0.22 | -0.38 | 0.5 | -0.36 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.8 | -0.8 | -0.17 | -0.48 | -0.38 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -18.88 | -6.4 | -1.5 | -39.4 | -28.79 | 2.28 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.7 | -0.19 | -0.43 | -1.03 | -0.4 | -0.38 | Upgrade
|
| Other Unusual Items | 8.7 | 8.7 | 15.1 | 24.5 | 8.5 | - | Upgrade
|
| Pretax Income | -6.58 | 6.41 | 13.97 | 7.14 | -3.78 | 1.9 | Upgrade
|
| Income Tax Expense | 1.03 | 4.96 | 4.06 | 3.54 | -0.89 | 1.34 | Upgrade
|
| Earnings From Continuing Operations | -7.61 | 1.45 | 9.9 | 3.6 | -2.89 | 0.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.02 | -0.01 | Upgrade
|
| Net Income to Company | -7.61 | 1.45 | 9.9 | 3.6 | -2.91 | 0.55 | Upgrade
|
| Minority Interest in Earnings | -2.46 | -3.54 | -4.68 | -1.35 | 1.67 | -1.74 | Upgrade
|
| Net Income | -10.07 | -2.09 | 5.22 | 2.25 | -1.23 | -1.19 | Upgrade
|
| Net Income to Common | -10.07 | -2.09 | 5.22 | 2.25 | -1.23 | -1.19 | Upgrade
|
| Net Income Growth | - | - | 132.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 21 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 3.16% | 6.63% | 2.55% | 4.02% | Upgrade
|
| EPS (Basic) | -0.47 | -0.10 | 0.24 | 0.11 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.47 | -0.10 | 0.24 | 0.11 | -0.06 | -0.06 | Upgrade
|
| EPS Growth | - | - | 125.57% | - | - | - | Upgrade
|
| Free Cash Flow | 29.21 | 26.4 | -31.7 | 93.2 | 0.33 | 14.68 | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 1.22 | -1.47 | 4.45 | 0.02 | 0.77 | Upgrade
|
| Gross Margin | 17.45% | 19.16% | 18.84% | -11.10% | -14.55% | 22.59% | Upgrade
|
| Operating Margin | -3.02% | 0.09% | 1.24% | -52.00% | -72.74% | 4.11% | Upgrade
|
| Profit Margin | -2.85% | -0.67% | 1.61% | 3.35% | -3.73% | -0.64% | Upgrade
|
| Free Cash Flow Margin | 8.28% | 8.42% | -9.76% | 139.08% | 1.00% | 7.93% | Upgrade
|
| EBITDA | -2.7 | 6.71 | 9.48 | -30.77 | -20.29 | 10.42 | Upgrade
|
| EBITDA Margin | -0.77% | 2.14% | 2.92% | -45.91% | -61.42% | 5.63% | Upgrade
|
| D&A For EBITDA | 7.96 | 6.43 | 5.45 | 4.08 | 3.74 | 2.81 | Upgrade
|
| EBIT | -10.67 | 0.28 | 4.03 | -34.85 | -24.04 | 7.61 | Upgrade
|
| EBIT Margin | -3.02% | 0.09% | 1.24% | -52.00% | -72.74% | 4.11% | Upgrade
|
| Effective Tax Rate | - | 77.41% | 29.10% | 49.62% | - | 70.52% | Upgrade
|
| Revenue as Reported | - | - | - | 90.68 | 49.95 | 185.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.