DEAG Deutsche Entertainment Aktiengesellschaft (HAM:LOU)
Germany · Delayed Price · Currency is EUR 2.740
+0.020 (0.74%)
At close: Jun 10, 2026
HAM:LOU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 485.14 | 489.97 | 369.75 | 313.48 | 324.8 | 67.01 | |
Revenue Growth (YoY) | 26.01% | 32.51% | 17.95% | -3.48% | 384.69% | 102.81% |
Cost of Revenue | 408.63 | 414.21 | 306.55 | 253.43 | 263.62 | 74.45 |
Gross Profit | 76.5 | 75.75 | 63.21 | 60.05 | 61.18 | -7.44 |
Selling, General & Admin | 70.43 | 71.27 | 70.76 | 61.68 | 54.54 | 28.51 |
Other Operating Expenses | 0.26 | -1.84 | -1.81 | -3.81 | 2.61 | -1.1 |
Operating Expenses | 70.7 | 69.43 | 68.96 | 57.87 | 57.15 | 27.41 |
Operating Income | 5.81 | 6.33 | -5.75 | 2.18 | 4.03 | -34.85 |
Interest Expense | -11.59 | -11.45 | -8.78 | -7.02 | -5.17 | -4.52 |
Interest & Investment Income | 1.85 | 1.86 | 1.72 | 0.71 | 0.27 | 0.09 |
Earnings From Equity Investments | 0.17 | 0.17 | -0.16 | 0.2 | -0.08 | -0.15 |
Currency Exchange Gain (Loss) | 0.15 | -0.14 | 0.21 | 0.22 | -0.38 | 0.5 |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -1.26 | -0.8 | -0.17 | -0.48 |
EBT Excluding Unusual Items | -3.76 | -3.37 | -14.01 | -4.5 | -1.5 | -39.4 |
Merger & Restructuring Charges | -0.4 | -0.4 | -0.9 | - | - | -0.6 |
Gain (Loss) on Sale of Investments | - | - | -0.63 | -0.19 | -0.43 | -1.03 |
Other Unusual Items | 7.77 | 7.77 | 0.9 | 6.8 | 15.1 | 24.5 |
Pretax Income | 5.42 | 5.8 | -11.23 | 6.41 | 13.97 | 7.14 |
Income Tax Expense | 6.52 | 5.96 | 1.72 | 4.96 | 4.06 | 3.54 |
Earnings From Continuing Operations | -1.11 | -0.16 | -12.96 | 1.45 | 9.9 | 3.6 |
Net Income to Company | -1.11 | -0.16 | -12.96 | 1.45 | 9.9 | 3.6 |
Minority Interest in Earnings | -3.26 | -3 | -0.76 | -3.54 | -4.68 | -1.35 |
Net Income | -4.37 | -3.16 | -13.72 | -2.09 | 5.22 | 2.25 |
Net Income to Common | -4.37 | -3.16 | -13.72 | -2.09 | 5.22 | 2.25 |
Net Income Growth | - | - | - | - | 132.69% | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 21 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 21 |
Shares Change (YoY) | 1.67% | 0.64% | - | - | 3.16% | 6.63% |
EPS (Basic) | -0.20 | -0.15 | -0.64 | -0.10 | 0.24 | 0.11 |
EPS (Diluted) | -0.20 | -0.15 | -0.64 | -0.10 | 0.24 | 0.11 |
EPS Growth | - | - | - | - | 125.57% | - |
Free Cash Flow | 17.51 | 36.39 | 42.89 | 26.43 | -31.7 | 93.2 |
Free Cash Flow Per Share | 0.80 | 1.68 | 1.99 | 1.22 | -1.47 | 4.45 |
Gross Margin | 15.77% | 15.46% | 17.09% | 19.16% | 18.84% | -11.10% |
Operating Margin | 1.20% | 1.29% | -1.55% | 0.70% | 1.24% | -52.00% |
Profit Margin | -0.90% | -0.65% | -3.71% | -0.67% | 1.61% | 3.35% |
Free Cash Flow Margin | 3.61% | 7.43% | 11.60% | 8.43% | -9.76% | 139.08% |
EBITDA | 15.26 | 16.58 | 4.43 | 8.6 | 9.48 | -30.77 |
EBITDA Margin | 3.14% | 3.38% | 1.20% | 2.74% | 2.92% | -45.91% |
D&A For EBITDA | 9.45 | 10.25 | 10.18 | 6.41 | 5.45 | 4.08 |
EBIT | 5.81 | 6.33 | -5.75 | 2.18 | 4.03 | -34.85 |
EBIT Margin | 1.20% | 1.29% | -1.55% | 0.70% | 1.24% | -52.00% |
Effective Tax Rate | 120.44% | 102.77% | - | 77.41% | 29.10% | 49.62% |
Revenue as Reported | - | - | - | - | - | 90.68 |