HAM:LOU Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	69	76	86	173	134	110
Market Cap Growth	-27.34%	-11.50%	-50.00%	29.03%	21.79%	-
Enterprise Value	66	109	118	204	175	106
Last Close Price	3.08	3.54	4.00	8.00	6.20	5.60
PE Ratio	-	-	-	-	25.62	48.95
PS Ratio	0.14	0.16	0.23	0.55	0.41	1.64
PB Ratio	8.03	8.89	8.62	6.50	3.48	3.69
P/FCF Ratio	1.90	2.10	2.01	6.53	-	1.18
P/OCF Ratio	1.75	1.94	1.82	5.56	-	1.16
EV/Sales Ratio	0.14	0.22	0.32	0.65	0.54	1.58
EV/EBITDA Ratio	2.91	6.59	26.57	23.71	18.42	-
EV/EBIT Ratio	10.21	17.27	-	93.34	43.34	-
EV/FCF Ratio	1.82	3.00	2.74	7.71	-	1.14
Debt / Equity Ratio	13.61	13.61	11.29	3.86	2.15	2.47
Debt / EBITDA Ratio	5.18	5.18	10.56	6.87	5.63	-
Debt / FCF Ratio	3.22	3.22	2.64	3.88	-	0.79
Net Debt / Equity Ratio	-1.19	-1.19	-0.34	0.46	0.20	-1.53
Net Debt / EBITDA Ratio	-0.62	-0.62	-0.78	1.41	0.80	1.48
Net Debt / FCF Ratio	-0.28	-0.28	-0.08	0.46	-0.24	-0.49
Asset Turnover	1.29	1.29	1.10	1.10	1.13	0.27
Inventory Turnover	233.69	233.69	174.52	176.61	204.76	87.08
Quick Ratio	0.66	0.66	0.61	0.69	0.57	0.76
Current Ratio	0.82	0.82	0.78	0.87	0.70	0.90
Return on Equity (ROE)	-1.73%	-1.73%	-70.78%	4.45%	29.01%	14.04%
Return on Assets (ROA)	1.04%	1.04%	-1.06%	0.48%	0.88%	-8.80%
Return on Invested Capital (ROIC)	-1.47%	-7.16%	-25.40%	1.16%	18.90%	-119.14%
Return on Capital Employed (ROCE)	4.60%	4.60%	-5.00%	1.70%	4.70%	-31.60%
Earnings Yield	-4.58%	-4.13%	-15.88%	-1.21%	3.90%	2.04%
FCF Yield	52.72%	47.62%	49.67%	15.31%	-23.68%	84.80%
Buyback Yield / Dilution	-0.64%	-0.64%	-	-	-3.16%	-6.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.