Auroora Yhtiöt Oyj (HEL:AUROORA)
Finland · Delayed Price · Currency is EUR 7.20
-0.03 (-0.41%)
At close: Jun 5, 2026
Auroora Yhtiöt Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 220.36 | 205.25 | 142.62 | 105.64 | |
Revenue Growth (YoY) | - | 43.91% | 35.01% | - |
Cost of Revenue | 184.6 | 171.78 | 119.32 | 91.91 |
Gross Profit | 35.76 | 33.47 | 23.3 | 13.73 |
Selling, General & Admin | 1.19 | 1.19 | 1.04 | 0.77 |
Other Operating Expenses | 16.1 | 14.64 | 10.56 | 6.46 |
Operating Expenses | 29.4 | 26.88 | 19.15 | 11.79 |
Operating Income | 6.36 | 6.59 | 4.14 | 1.93 |
Interest Expense | -5.06 | -2.6 | -2.68 | -2.19 |
Interest & Investment Income | 0.05 | 0.08 | 0.2 | 0.26 |
Earnings From Equity Investments | 0.16 | 0.17 | 0.18 | 0.17 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.16 | 0.13 |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.3 | -0.28 |
EBT Excluding Unusual Items | 1.34 | 4.07 | 1.38 | 0.02 |
Merger & Restructuring Charges | -1.05 | -1.05 | -0.47 | -0.56 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | - |
Other Unusual Items | 0.39 | 0.39 | -0.11 | - |
Pretax Income | 0.7 | 3.42 | 0.81 | -0.54 |
Income Tax Expense | 0.49 | 0.89 | 0.33 | 0.03 |
Earnings From Continuing Operations | 0.21 | 2.54 | 0.48 | -0.57 |
Earnings From Discontinued Operations | - | - | 0.6 | 0.2 |
Net Income to Company | 0.21 | 2.54 | 1.08 | -0.37 |
Minority Interest in Earnings | 0.06 | -0.14 | -0.33 | -0.19 |
Net Income | 0.27 | 2.4 | 0.75 | -0.56 |
Net Income to Common | 0.27 | 2.4 | 0.75 | -0.56 |
Net Income Growth | - | 218.75% | - | - |
Shares Outstanding (Basic) | 22 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 22 | 1 | 1 | 1 |
Shares Change (YoY) | - | -4.62% | 21.09% | - |
EPS (Basic) | 0.01 | 2.74 | 0.82 | -0.74 |
EPS (Diluted) | 0.01 | 2.73 | 0.82 | -0.74 |
EPS Growth | - | 233.63% | - | - |
Free Cash Flow | 9.75 | 10.19 | 15.6 | 1.34 |
Free Cash Flow Per Share | 0.44 | 11.63 | 16.97 | 1.76 |
Gross Margin | 16.23% | 16.31% | 16.33% | 12.99% |
Operating Margin | 2.89% | 3.21% | 2.90% | 1.83% |
Profit Margin | 0.12% | 1.17% | 0.53% | -0.53% |
Free Cash Flow Margin | 4.43% | 4.96% | 10.94% | 1.27% |
EBITDA | 14.26 | 13.69 | 8.92 | 5.02 |
EBITDA Margin | 6.47% | 6.67% | 6.25% | 4.75% |
D&A For EBITDA | 7.89 | 7.11 | 4.77 | 3.09 |
EBIT | 6.36 | 6.59 | 4.14 | 1.93 |
EBIT Margin | 2.89% | 3.21% | 2.90% | 1.83% |
Effective Tax Rate | 70.43% | 25.86% | 40.59% | - |