Auroora Yhtiöt Oyj (HEL:AUROORA)
Finland · Delayed Price · Currency is EUR 10.52
+0.04 (0.38%)
Aug 28, 2026, 6:29 PM EET
Auroora Yhtiöt Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 242.28 | 205.25 | 142.62 | 105.64 | |
Revenue Growth | - | 43.91% | 35.01% | - |
Cost of Revenue | 201.47 | 171.78 | 119.32 | 91.91 |
Gross Profit | 40.81 | 33.47 | 23.3 | 13.73 |
Selling, General & Admin | 1.19 | 1.19 | 1.04 | 0.77 |
Other Operating Expenses | 16.61 | 14.64 | 10.56 | 6.46 |
Operating Expenses | 30.76 | 26.88 | 19.15 | 11.79 |
Operating Income | 10.05 | 6.59 | 4.14 | 1.93 |
Interest Expense | -4.9 | -2.6 | -2.68 | -2.19 |
Interest & Investment Income | 0.14 | 0.08 | 0.2 | 0.26 |
Earnings From Equity Investments | 0.16 | 0.17 | 0.18 | 0.17 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.16 | 0.13 |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.3 | -0.28 |
EBT Excluding Unusual Items | 5.29 | 4.07 | 1.38 | 0.02 |
Merger & Restructuring Charges | -1.05 | -1.05 | -0.47 | -0.56 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | - |
Other Unusual Items | 0.39 | 0.39 | -0.11 | - |
Pretax Income | 4.65 | 3.42 | 0.81 | -0.54 |
Income Tax Expense | 0.22 | 0.89 | 0.33 | 0.03 |
Earnings From Continuing Operations | 4.43 | 2.54 | 0.48 | -0.57 |
Earnings From Discontinued Operations | - | - | 0.6 | 0.2 |
Net Income to Company | 4.43 | 2.54 | 1.08 | -0.37 |
Minority Interest in Earnings | 0.16 | -0.14 | -0.33 | -0.19 |
Net Income | 4.59 | 2.4 | 0.75 | -0.56 |
Net Income to Common | 4.59 | 2.4 | 0.75 | -0.56 |
Net Income Growth | - | 218.75% | - | - |
Shares Outstanding (Basic) | 30 | 17 | 17 | 14 |
Shares Outstanding (Diluted) | 30 | 17 | 17 | 14 |
Shares Change | - | -4.62% | 21.09% | - |
EPS (Basic) | 0.15 | 0.14 | 0.04 | -0.04 |
EPS (Diluted) | 0.15 | 0.14 | 0.04 | -0.04 |
EPS Growth | - | 233.67% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 14.28 | 10.19 | 15.6 | 1.34 |
Free Cash Flow Per Share | 0.48 | 0.61 | 0.89 | 0.09 |
Gross Margin | 16.84% | 16.31% | 16.33% | 12.99% |
Operating Margin | 4.15% | 3.21% | 2.90% | 1.83% |
Profit Margin | 1.89% | 1.17% | 0.53% | -0.53% |
Free Cash Flow Margin | 5.90% | 4.96% | 10.94% | 1.27% |
EBITDA | 18.58 | 13.69 | 8.92 | 5.02 |
EBITDA Margin | 7.67% | 6.67% | 6.25% | 4.75% |
D&A For EBITDA | 8.53 | 7.11 | 4.77 | 3.09 |
EBIT | 10.05 | 6.59 | 4.14 | 1.93 |
EBIT Margin | 4.15% | 3.21% | 2.90% | 1.83% |
Effective Tax Rate | 4.82% | 25.86% | 40.59% | - |