Duell Oyj (HEL:DUELL)
Finland · Delayed Price · Currency is EUR 2.180
+0.080 (3.81%)
Jul 17, 2026, 5:50 PM EET
Duell Oyj Income Statement
Financials in millions EUR. Fiscal year is September - August.
Millions EUR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 124.15 | 126.59 | 124.65 | 118.83 | 123.99 | 76.76 | |
Revenue Growth (YoY) | -2.48% | 1.56% | 4.90% | -4.16% | 61.54% | 29.15% |
Cost of Revenue | 88.93 | 90.53 | 87.78 | 84.24 | 88.42 | 54.06 |
Gross Profit | 35.22 | 36.06 | 36.87 | 34.6 | 35.58 | 22.7 |
Selling, General & Admin | 20.03 | 19.58 | 19.8 | 19.01 | 17.21 | 10.1 |
Other Operating Expenses | 11.53 | 11.32 | 12.51 | 11.28 | 10.98 | 4.28 |
Operating Expenses | 35.67 | 34.89 | 36.03 | 33.55 | 30.67 | 15.42 |
Operating Income | -0.45 | 1.17 | 0.84 | 1.04 | 4.9 | 7.28 |
Interest Expense | -4.49 | -4.1 | -4.14 | -5.04 | -2.99 | -3.64 |
Interest & Investment Income | 0.22 | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | 1.79 | 1.79 | 1.6 | 1.59 | 1.06 | 0.91 |
Pretax Income | -2.93 | -1.1 | -1.67 | -2.39 | 2.99 | 4.58 |
Income Tax Expense | -0.47 | -0.04 | 0.96 | 0.44 | 1.06 | 1.25 |
Net Income | -2.46 | -1.06 | -2.63 | -2.83 | 1.93 | 3.33 |
Net Income to Common | -2.46 | -1.06 | -2.63 | -2.83 | 1.93 | 3.33 |
Net Income Growth | - | - | - | - | -42.12% | 118.25% |
Shares Outstanding (Basic) | 5 | 5 | 3 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 0 | 0 | 0 |
Shares Change (YoY) | 0.03% | 58.27% | 2249.50% | 9.75% | 490.24% | - |
EPS (Basic) | -0.47 | -0.20 | -0.80 | -20.24 | 15.15 | 154.51 |
EPS (Diluted) | -0.47 | -0.20 | -0.80 | -20.24 | 15.15 | 154.51 |
EPS Growth | - | - | - | - | -90.19% | 118.25% |
Free Cash Flow | 0.78 | 0.15 | -1.66 | 11.91 | -7.44 | -0.28 |
Free Cash Flow Per Share | 0.15 | 0.03 | -0.51 | 85.27 | -58.48 | -12.90 |
Gross Margin | 28.37% | 28.48% | 29.58% | 29.11% | 28.69% | 29.57% |
Operating Margin | -0.36% | 0.93% | 0.68% | 0.88% | 3.96% | 9.49% |
Profit Margin | -1.98% | -0.83% | -2.11% | -2.38% | 1.55% | 4.34% |
Free Cash Flow Margin | 0.63% | 0.12% | -1.33% | 10.02% | -6.00% | -0.36% |
EBITDA | 3.6 | 5.16 | 4.56 | 4.31 | 7.38 | 8.32 |
EBITDA Margin | 2.90% | 4.08% | 3.66% | 3.62% | 5.96% | 10.84% |
D&A For EBITDA | 4.05 | 3.98 | 3.72 | 3.27 | 2.48 | 1.04 |
EBIT | -0.45 | 1.17 | 0.84 | 1.04 | 4.9 | 7.28 |
EBIT Margin | -0.36% | 0.93% | 0.68% | 0.88% | 3.96% | 9.49% |
Effective Tax Rate | - | - | - | - | 35.58% | 27.25% |