Duell Oyj (HEL:DUELL)
2.130
+0.010 (0.47%)
Aug 7, 2026, 5:29 PM EET
Duell Oyj Income Statement
Financials in millions EUR. Fiscal year is September - August.
Millions EUR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 124.36 | 126.82 | 124.92 | 119.05 | 124.4 | 76.98 | |
Revenue Growth | -2.51% | 1.52% | 4.93% | -4.30% | 61.61% | 29.07% |
Cost of Revenue | 87.58 | 98.66 | 85.31 | 84.72 | 107.49 | 61.71 |
Gross Profit | 36.78 | 28.16 | 39.61 | 34.34 | 16.92 | 15.26 |
Selling, General & Admin | 13.38 | 13.27 | 13.27 | 12.76 | 11.24 | 6.37 |
Depreciation & Amortization Expenses | 4.11 | 3.98 | 3.72 | 3.27 | 2.48 | 1.04 |
Other Operating Expenses | 11.74 | 11.55 | 12.78 | 11.5 | 11.39 | 4.5 |
Total Operating Expenses | 29.23 | 28.8 | 29.77 | 27.52 | 25.11 | 11.91 |
Operating Income | -0.45 | 1.17 | 0.84 | 1.04 | 4.9 | 7.28 |
Interest Income | 1.69 | 1.83 | 1.63 | 1.61 | 1.08 | 0.93 |
Interest Expense | -3.11 | -4.1 | -4.14 | -5.04 | -2.99 | -3.64 |
Total Non-Operating Income (Expense) | -1.42 | -2.27 | -2.51 | -3.43 | -1.91 | -2.7 |
Pretax Income | -2.93 | -1.1 | -1.67 | -2.39 | 2.99 | 4.58 |
Provision for Income Taxes | -0.47 | -0.04 | 0.96 | 0.44 | 1.06 | 1.25 |
Net Income | -2.46 | -1.06 | -2.63 | -2.83 | 1.93 | 3.33 |
Net Income to Common | -2.46 | -1.06 | -2.63 | -2.83 | 1.93 | 3.33 |
Net Income Growth | - | - | - | - | -42.12% | 118.25% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 0 | 0 | 0 |
Shares Change | -98.01% | - | 3618.61% | 9.75% | -0.68% | - |
EPS (Basic) | -0.48 | -0.20 | -0.00 | -20.00 | 16.00 | 26.00 |
EPS (Diluted) | -0.48 | -0.20 | -0.00 | -20.00 | 16.00 | 26.00 |
EPS Growth | - | - | - | - | -38.46% | - |
Free Cash Flow | 0.78 | 0.15 | -1.66 | 11.91 | -7.44 | -0.28 |
Free Cash Flow Growth | -84.42% | - | - | - | - | - |
Free Cash Flow Per Share | 0.15 | 0.03 | -0.32 | 85.27 | -58.48 | -2.17 |
Gross Margin | 29.58% | 22.20% | 31.71% | 28.84% | 13.60% | 19.83% |
Operating Margin | -0.36% | 0.93% | 0.67% | 0.87% | 3.94% | 9.46% |
Profit Margin | -1.98% | -0.83% | -2.10% | -2.37% | 1.55% | 4.33% |
FCF Margin | 0.63% | 0.12% | -1.33% | 10.00% | -5.98% | -0.36% |
EBITDA | 2.55 | 5.16 | 4.56 | 4.31 | 7.38 | 7.71 |
EBITDA Margin | 2.05% | 4.07% | 3.65% | 3.62% | 5.93% | 10.02% |
EBIT | -0.45 | 1.17 | 0.84 | 1.04 | 4.9 | 7.28 |
EBIT Margin | -0.36% | 0.93% | 0.67% | 0.87% | 3.94% | 9.46% |
Effective Tax Rate | 16.16% | 3.91% | -57.56% | -18.33% | 35.58% | 27.25% |