Digital Workforce Services Oyj (HEL:DWF)
2.670
-0.140 (-4.98%)
Jul 17, 2026, 6:29 PM EET
HEL:DWF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.55 | 28.66 | 27.26 | 25.21 | 25.54 | 22.36 | |
Revenue Growth (YoY) | 23.11% | 5.15% | 8.13% | -1.32% | 14.23% | 17.11% |
Cost of Revenue | 10 | 10.2 | 9.17 | 8.2 | 7.68 | 6.32 |
Gross Profit | 20.55 | 18.46 | 18.09 | 17 | 17.87 | 16.04 |
Selling, General & Admin | 14.93 | 14.68 | 13.77 | 14.05 | 14.66 | 13.41 |
Depreciation & Amortization Expenses | 1.6 | 0.68 | 0.35 | 0.2 | 0.82 | 0.26 |
Other Operating Expenses | 3.97 | 3.72 | 3.7 | 3.6 | 4.99 | 3.59 |
Total Operating Expenses | 20.5 | 19.08 | 17.82 | 17.85 | 20.47 | 17.26 |
Operating Income | 0.06 | -0.62 | 0.27 | -0.84 | -2.61 | -1.22 |
Interest Income | 0.49 | 0.3 | 0.39 | 0.33 | 0.1 | 0.03 |
Interest Expense | -0.66 | -0.37 | -0.06 | -0.25 | -0.42 | -2.33 |
Other Non-Operating Income (Expense) | - | - | - | 0.06 | -0.06 | 0 |
Total Non-Operating Income (Expense) | -0.17 | -0.07 | 0.33 | 0.14 | -0.38 | -2.31 |
Pretax Income | -0.11 | -0.69 | 0.6 | -0.71 | -2.99 | -3.53 |
Provision for Income Taxes | 0.23 | 0.16 | 0.01 | -0.01 | 0.02 | 0.05 |
Net Income | -0.34 | -0.85 | 0.59 | -0.7 | -3.01 | -3.58 |
Net Income to Common | -0.34 | -0.85 | 0.59 | -0.7 | -3.01 | -3.58 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 6 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 6 |
Shares Change (YoY) | 1.52% | 1.95% | 0.44% | 0.23% | 87.68% | 1084.70% |
EPS (Basic) | -0.03 | -0.07 | 0.05 | -0.06 | -0.30 | -0.60 |
EPS (Diluted) | -0.03 | -0.07 | 0.05 | -0.06 | -0.30 | -0.60 |
Free Cash Flow | -1.61 | -3.42 | 0.33 | -3.3 | -1.58 | -1.56 |
Free Cash Flow Per Share | -0.14 | -0.30 | 0.03 | -0.29 | -0.14 | -0.26 |
Dividends Per Share | 0.090 | 0.090 | 0.030 | - | - | - |
Dividend Growth | - | 200.00% | - | - | - | - |
Gross Margin | 67.28% | 64.41% | 66.35% | 67.46% | 69.94% | 71.75% |
Operating Margin | 0.18% | -2.18% | 0.98% | -3.35% | -10.21% | -5.45% |
Profit Margin | -1.12% | -2.97% | 2.16% | -2.76% | -11.78% | -16.00% |
FCF Margin | -5.26% | -11.93% | 1.22% | -13.09% | -6.20% | -6.99% |
EBITDA | 1.65 | 0.06 | 0.61 | -0.65 | -1.78 | -0.96 |
EBITDA Margin | 5.41% | 0.20% | 2.25% | -2.58% | -6.99% | -4.27% |
EBIT | 0.06 | -0.62 | 0.27 | -0.84 | -2.61 | -1.22 |
EBIT Margin | 0.18% | -2.18% | 0.98% | -3.35% | -10.21% | -5.45% |
Effective Tax Rate | -206.25% | -23.02% | 1.23% | 1.73% | -0.64% | -1.43% |