Digital Workforce Services Oyj (HEL:DWF)
Finland · Delayed Price · Currency is EUR 2.610
+0.030 (1.16%)
Aug 28, 2026, 6:16 PM EET
HEL:DWF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.85 | 28.66 | 27.26 | 25.21 | 25.54 | 22.36 | |
Revenue Growth | 32.79% | 5.15% | 8.13% | -1.32% | 14.23% | 17.11% |
Cost of Revenue | 27.23 | 24.89 | 22.94 | 22.26 | 22.34 | 19.73 |
Gross Profit | 5.62 | 3.77 | 4.32 | 2.95 | 3.21 | 2.63 |
Amortization of Goodwill & Intangibles | 1.1 | 0.48 | 0.14 | 0.18 | 0.06 | - |
Other Operating Expenses | 3.97 | 3.72 | 3.7 | 3.6 | 5.53 | 3.59 |
Operating Expenses | 5.57 | 4.4 | 4.05 | 3.79 | 5.82 | 3.85 |
Operating Income | 0.06 | -0.62 | 0.27 | -0.84 | -2.61 | -1.22 |
Interest Expense | -0.37 | -0.09 | -0 | -0.03 | -0.07 | -2.33 |
Interest & Investment Income | 0.48 | 0.3 | 0.26 | 0.29 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | -0.11 | -0.11 | 0.12 | -0.16 | -0.18 | - |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.05 | -0.03 | -0.07 | -0 |
EBT Excluding Unusual Items | -0.11 | -0.69 | 0.6 | -0.77 | -2.93 | -3.53 |
Gain (Loss) on Sale of Investments | - | - | - | 0.06 | -0.06 | - |
Pretax Income | -0.11 | -0.69 | 0.6 | -0.71 | -2.99 | -3.53 |
Income Tax Expense | 0.23 | 0.16 | 0.01 | -0.01 | 0.02 | 0.05 |
Net Income | -0.34 | -0.85 | 0.59 | -0.7 | -3.01 | -3.58 |
Net Income to Common | -0.34 | -0.85 | 0.59 | -0.7 | -3.01 | -3.58 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 10 | 6 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 10 | 6 |
Shares Change | 3.41% | 1.95% | 0.44% | 11.83% | 73.81% | 1047.14% |
EPS (Basic) | -0.03 | -0.07 | 0.05 | -0.06 | -0.30 | -0.62 |
EPS (Diluted) | -0.03 | -0.07 | 0.05 | -0.06 | -0.30 | -0.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.61 | -3.42 | 0.33 | -3.3 | -1.58 | -1.56 |
Free Cash Flow Per Share | -0.14 | -0.30 | 0.03 | -0.29 | -0.16 | -0.27 |
Dividend Per Share | 0.090 | 0.090 | 0.030 | - | - | - |
Dividend Growth | 200.00% | 200.00% | - | - | - | - |
Gross Margin | 17.12% | 13.17% | 15.84% | 11.70% | 12.56% | 11.77% |
Operating Margin | 0.17% | -2.18% | 0.98% | -3.35% | -10.21% | -5.45% |
Profit Margin | -1.05% | -2.97% | 2.17% | -2.76% | -11.78% | -16.00% |
Free Cash Flow Margin | -4.90% | -11.93% | 1.22% | -13.09% | -6.20% | -6.99% |
EBITDA | 1.52 | -0.08 | 0.48 | -0.65 | -2.51 | -0.96 |
EBITDA Margin | 4.61% | -0.29% | 1.75% | -2.58% | -9.84% | -4.28% |
D&A For EBITDA | 1.46 | 0.54 | 0.21 | 0.2 | 0.09 | 0.26 |
EBIT | 0.06 | -0.62 | 0.27 | -0.84 | -2.61 | -1.22 |
EBIT Margin | 0.17% | -2.18% | 0.98% | -3.35% | -10.21% | -5.45% |
Effective Tax Rate | - | - | 1.23% | - | - | - |