Framery Group Oyj (HEL:FRAMERY)
Finland · Delayed Price · Currency is EUR 7.53
-0.12 (-1.53%)
At close: Jun 5, 2026
Framery Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 222.04 | 222.13 | 162.12 | 151.07 | 152.48 | |
Revenue Growth (YoY) | 46.98% | 37.02% | 7.31% | -0.93% | - |
Cost of Revenue | 108.47 | 106.13 | 79.24 | 71.07 | 78.55 |
Gross Profit | 113.58 | 115.99 | 82.88 | 80 | 73.94 |
Selling, General & Admin | 50.9 | 50.21 | 36.45 | 33.23 | 33.77 |
Other Operating Expenses | 14.93 | 16.83 | 12.36 | 11.29 | 12.38 |
Operating Expenses | 71.65 | 72.89 | 54.37 | 48.55 | 50.67 |
Operating Income | 41.93 | 43.1 | 28.51 | 31.46 | 23.27 |
Interest Expense | -11.38 | -13.06 | -5.76 | -7.14 | -6.32 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.17 | 0 |
Currency Exchange Gain (Loss) | -4.28 | -3.32 | 1.09 | -0.45 | 0.65 |
Other Non Operating Income (Expenses) | 1.65 | 0.92 | 0.03 | -0 | - |
Pretax Income | 27.94 | 27.67 | 23.89 | 24.03 | 17.6 |
Income Tax Expense | 6.83 | 7.3 | 4.32 | 4.7 | 4.51 |
Earnings From Continuing Operations | 21.1 | 20.38 | 19.57 | 19.33 | 13.09 |
Minority Interest in Earnings | - | - | - | - | -3.52 |
Net Income | 21.1 | 20.38 | 19.57 | 19.33 | 9.57 |
Preferred Dividends & Other Adjustments | - | 0.03 | 1.15 | 1.46 | 1.49 |
Net Income to Common | 21.1 | 20.34 | 18.41 | 17.87 | 8.09 |
Net Income Growth | 9.20% | 4.14% | 1.24% | 101.88% | - |
Shares Outstanding (Basic) | 78 | 77 | 77 | 78 | 51 |
Shares Outstanding (Diluted) | 78 | 77 | 77 | 78 | 51 |
Shares Change (YoY) | -0.01% | -0.40% | -0.18% | 50.69% | - |
EPS (Basic) | 0.27 | 0.26 | 0.24 | 0.23 | 0.16 |
EPS (Diluted) | 0.27 | 0.26 | 0.24 | 0.23 | 0.16 |
EPS Growth | 18.11% | 10.92% | 3.23% | 46.63% | - |
Free Cash Flow | 35.04 | 38.12 | 19.68 | 28.68 | 19.52 |
Free Cash Flow Per Share | 0.45 | 0.49 | 0.25 | 0.37 | 0.38 |
Dividend Per Share | 0.230 | 0.230 | - | - | - |
Gross Margin | 51.15% | 52.22% | 51.12% | 52.96% | 48.49% |
Operating Margin | 18.88% | 19.41% | 17.59% | 20.82% | 15.26% |
Profit Margin | 9.50% | 9.16% | 11.36% | 11.83% | 5.30% |
Free Cash Flow Margin | 15.78% | 17.16% | 12.14% | 18.99% | 12.80% |
EBITDA | 44.72 | 45.95 | 31.44 | 33.89 | 25.58 |
EBITDA Margin | 20.14% | 20.69% | 19.39% | 22.43% | 16.78% |
D&A For EBITDA | 2.79 | 2.85 | 2.93 | 2.44 | 2.31 |
EBIT | 41.93 | 43.1 | 28.51 | 31.46 | 23.27 |
EBIT Margin | 18.88% | 19.41% | 17.59% | 20.82% | 15.26% |
Effective Tax Rate | 24.46% | 26.37% | 18.09% | 19.57% | 25.62% |