Framery Group Oyj (HEL:FRAMERY)

Framery Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	220.05	222.13	162.12	151.07	152.48
Revenue Growth	-	37.02%	7.31%	-0.93%	-
Cost of Revenue	106.38	106.13	79.24	71.07	78.55
Gross Profit	113.67	115.99	82.88	80	73.94
Selling, General & Admin	46.06	50.21	36.45	33.23	33.77
Other Operating Expenses	16.18	16.83	12.36	11.29	12.38
Operating Expenses	68.14	72.89	54.37	48.55	50.67
Operating Income	45.53	43.1	28.51	31.46	23.27
Interest Expense	-9.74	-13.29	-6.12	-7.14	-6.32
Interest & Investment Income	0.39	0.26	0.38	0.17	0
Currency Exchange Gain (Loss)	-0.29	-3.32	1.09	-0.45	0.65
Other Non Operating Income (Expenses)	0.8	0.92	0.03	-0	-
Pretax Income	39.38	27.67	23.89	24.03	17.6
Income Tax Expense	8.29	7.3	4.32	4.7	4.51
Earnings From Continuing Operations	31.09	20.38	19.57	19.33	13.09
Minority Interest in Earnings	-	-	-	-	-3.52
Net Income	31.09	20.38	19.57	19.33	9.57
Preferred Dividends & Other Adjustments	-	0.03	1.15	1.46	1.49
Net Income to Common	31.09	20.34	18.41	17.87	8.09
Net Income Growth	-	10.48%	3.05%	120.96%	-
Shares Outstanding (Basic)	78	77	77	78	51
Shares Outstanding (Diluted)	78	77	77	78	51
Shares Change	-	-0.40%	-0.18%	50.69%	-
EPS (Basic)	0.40	0.26	0.24	0.23	0.16
EPS (Diluted)	0.40	0.26	0.24	0.23	0.16
EPS Growth	-	10.92%	3.23%	46.63%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Free Cash Flow	43.11	38.12	19.68	28.68	19.52
Free Cash Flow Per Share	0.55	0.49	0.25	0.37	0.38
Dividend Per Share	0.230	0.230	-	-	-
Dividend Growth	-	-	-	-	-
Gross Margin	51.66%	52.22%	51.12%	52.96%	48.49%
Operating Margin	20.69%	19.41%	17.59%	20.82%	15.26%
Profit Margin	14.13%	9.16%	11.36%	11.83%	5.30%
Free Cash Flow Margin	19.59%	17.16%	12.14%	18.99%	12.80%
EBITDA	48.34	45.95	31.44	33.89	25.58
EBITDA Margin	21.97%	20.69%	19.39%	22.43%	16.78%
D&A For EBITDA	2.81	2.85	2.93	2.44	2.31
EBIT	45.53	43.1	28.51	31.46	23.27
EBIT Margin	20.69%	19.41%	17.59%	20.82%	15.26%
Effective Tax Rate	21.05%	26.37%	18.09%	19.57%	25.62%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 28, 2026

Data Sources Report a data error