GRK Infra Oyj (HEL:GRK)
Finland · Delayed Price · Currency is EUR 19.66
+0.20 (1.03%)
Nov 10, 2026, 3:51 PM EET
GRK Infra Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 818.21 | 872.31 | 728.55 | 546.19 | 450.46 | 430.59 | |
Revenue Growth | -6.74% | 19.73% | 33.39% | 21.25% | 4.61% | 11.19% |
Cost of Revenue | 562.9 | 645.14 | 530.09 | 395.73 | 337.74 | 314.46 |
Gross Profit | 255.31 | 227.17 | 198.46 | 150.45 | 112.72 | 116.13 |
Selling, General & Admin | 129.27 | 123.35 | 105.59 | 92.28 | 81.02 | 75.22 |
Other Operating Expenses | 37.26 | 32.84 | 32.69 | 26.22 | 23.85 | 21.83 |
Operating Expenses | 190.02 | 172.84 | 152.43 | 131.69 | 117.47 | 108.38 |
Operating Income | 65.29 | 54.33 | 46.04 | 18.76 | -4.75 | 7.75 |
Interest Expense | -0.83 | -1.43 | -1.55 | -1.12 | -0.81 | -0.77 |
Interest & Investment Income | 8.07 | 3.77 | 3.39 | 1.65 | 0.12 | 0.02 |
Currency Exchange Gain (Loss) | -3.07 | -3.07 | -0.11 | -0.06 | -0.45 | -0.03 |
Other Non Operating Income (Expenses) | -0.26 | -0.26 | -1.1 | -0.4 | -0.28 | -0.18 |
EBT Excluding Unusual Items | 69.2 | 53.35 | 46.66 | 18.83 | -6.16 | 6.78 |
Impairment of Goodwill | - | - | - | - | -0.31 | - |
Gain (Loss) on Sale of Investments | 0.22 | 0.22 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.59 | 0.59 | 0.43 | 1.99 | 0.26 | 0.33 |
Asset Writedown | -3.23 | -2.27 | -1.58 | -0.34 | -0.14 | -0.54 |
Pretax Income | 67.65 | 52.75 | 45.83 | 24.23 | 9.96 | 19.76 |
Income Tax Expense | 13.7 | 9.7 | 8.94 | 4.11 | 2.97 | 4.06 |
Earnings From Continuing Operations | 53.95 | 43.05 | 36.89 | 20.12 | 6.98 | 15.7 |
Minority Interest in Earnings | - | - | - | - | - | -0.54 |
Net Income | 53.95 | 43.05 | 36.89 | 20.12 | 6.98 | 15.15 |
Net Income to Common | 53.95 | 43.05 | 36.89 | 20.12 | 6.98 | 15.15 |
Net Income Growth | 4.32% | 16.70% | 83.32% | 188.14% | -53.92% | -16.12% |
Shares Outstanding (Basic) | 41 | 40 | 40 | 40 | 39 | 39 |
Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 39 | 39 |
Shares Change | 2.93% | 1.48% | -1.60% | 1.99% | 1.53% | 26.37% |
EPS (Basic) | 1.31 | 1.07 | 0.93 | 0.50 | 0.18 | 0.39 |
EPS (Diluted) | 1.31 | 1.07 | 0.93 | 0.50 | 0.18 | 0.39 |
EPS Growth | 1.38% | 15.05% | 86.17% | 182.53% | -54.62% | -33.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.9 | 142.61 | 44.95 | 62.47 | 1.87 | -0.69 |
Free Cash Flow Per Share | 0.48 | 3.55 | 1.13 | 1.55 | 0.05 | -0.02 |
Dividend Per Share | 0.430 | 0.430 | 0.204 | 0.165 | 0.160 | 0.145 |
Dividend Growth | 110.78% | 110.78% | 23.64% | 3.13% | 10.35% | -78.36% |
Gross Margin | 31.20% | 26.04% | 27.24% | 27.55% | 25.02% | 26.97% |
Operating Margin | 7.98% | 6.23% | 6.32% | 3.44% | -1.05% | 1.80% |
Profit Margin | 6.59% | 4.93% | 5.06% | 3.68% | 1.55% | 3.52% |
Free Cash Flow Margin | 2.43% | 16.35% | 6.17% | 11.44% | 0.41% | -0.16% |
EBITDA | 82.42 | 65.3 | 55.38 | 27.84 | 3.65 | 15.4 |
EBITDA Margin | 10.07% | 7.49% | 7.60% | 5.10% | 0.81% | 3.58% |
D&A For EBITDA | 17.13 | 10.98 | 9.34 | 9.08 | 8.41 | 7.65 |
EBIT | 65.29 | 54.33 | 46.04 | 18.76 | -4.75 | 7.75 |
EBIT Margin | 7.98% | 6.23% | 6.32% | 3.44% | -1.05% | 1.80% |
Effective Tax Rate | 20.26% | 18.39% | 19.51% | 16.96% | 29.85% | 20.54% |