Harvia Oyj (HEL:HARVIA)
Finland · Delayed Price · Currency is EUR 44.35
-0.20 (-0.45%)
Aug 14, 2026, 10:56 AM EET
Harvia Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212.27 | 200.43 | 176.21 | 151.41 | 173.14 | 179.66 | |
Revenue Growth | 11.61% | 13.75% | 16.38% | -12.55% | -3.63% | 64.09% |
Cost of Revenue | 78.26 | 71.23 | 62.6 | 56.1 | 70.15 | 70.11 |
Gross Profit | 134.02 | 129.2 | 113.61 | 95.31 | 102.99 | 109.55 |
Selling, General & Admin | 43.79 | 42.03 | 35.21 | 28.92 | 30.83 | 30.59 |
Depreciation & Amortization Expenses | 7.81 | 7.45 | 6.98 | 6.25 | 6.49 | 5.84 |
Other Operating Expenses | 42.11 | 41.42 | 35.93 | 27.09 | 30.99 | 26.47 |
Total Operating Expenses | 93.71 | 90.9 | 78.12 | 62.27 | 68.31 | 62.9 |
Operating Income | 40.3 | 38.3 | 35.49 | 33.04 | 34.68 | 46.64 |
Interest Income | 1.14 | 1.08 | 1.96 | 0.8 | 1.91 | 0.7 |
Interest Expense | -4.69 | -5.69 | -4.6 | -3.93 | -3.55 | -2.6 |
Other Non-Operating Income (Expense) | -0.28 | -0.51 | -0.96 | -0.38 | 3.75 | 0.48 |
Total Non-Operating Income (Expense) | -3.83 | -5.12 | -3.61 | -3.51 | 2.11 | -1.43 |
Pretax Income | 36.47 | 33.18 | 31.88 | 29.53 | 36.79 | 45.22 |
Provision for Income Taxes | 7.92 | 6.78 | 7.64 | 6.25 | 8.72 | 10.43 |
Net Income | 28.55 | 26.41 | 24.24 | 23.28 | 28.07 | 34.79 |
Minority Interest in Earnings | 0.01 | -0.03 | 0 | 0.01 | 0.99 | 1.12 |
Net Income to Common | 28.54 | 26.44 | 24.24 | 23.27 | 27.08 | 33.67 |
Net Income Growth | 20.72% | 9.05% | 4.17% | -14.07% | -19.58% | 117.60% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.01% | -0.04% | 0.34% | -0.40% | 0.11% | -0.30% |
EPS (Basic) | 1.53 | 1.41 | 1.30 | 1.25 | 1.45 | 1.80 |
EPS (Diluted) | 1.52 | 1.40 | 1.29 | 1.24 | 1.44 | 1.79 |
EPS Growth | 20.64% | 8.53% | 4.03% | -13.89% | -19.55% | 118.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.53 | 20.19 | 25.52 | 36.02 | 20.75 | 10.05 |
Free Cash Flow Growth | -18.87% | -20.90% | -29.14% | 73.58% | 106.37% | -60.59% |
Free Cash Flow Per Share | 1.04 | 1.07 | 1.36 | 1.92 | 1.10 | 0.53 |
Dividends Per Share | 0.770 | 0.770 | 0.750 | 0.680 | 0.640 | 0.790 |
Dividend Growth | 2.67% | 2.67% | 10.29% | 6.25% | -18.99% | 102.56% |
Gross Margin | 63.13% | 64.46% | 64.47% | 62.95% | 59.48% | 60.97% |
Operating Margin | 18.99% | 19.11% | 20.14% | 21.82% | 20.03% | 25.96% |
Profit Margin | 13.45% | 13.17% | 13.76% | 15.38% | 16.21% | 19.36% |
FCF Margin | 9.20% | 10.07% | 14.48% | 23.79% | 11.98% | 5.60% |
EBITDA | 48.12 | 45.75 | 42.46 | 39.3 | 42.12 | 52.49 |
EBITDA Margin | 22.67% | 22.83% | 24.10% | 25.95% | 24.33% | 29.21% |
EBIT | 40.3 | 38.3 | 35.49 | 33.04 | 34.68 | 46.64 |
EBIT Margin | 18.99% | 19.11% | 20.14% | 21.82% | 20.03% | 25.96% |
Effective Tax Rate | 21.71% | 20.42% | 23.96% | 21.17% | 23.70% | 23.06% |