Harvia Oyj (HEL:HARVIA)
Finland · Delayed Price · Currency is EUR 39.75
-0.25 (-0.63%)
Nov 3, 2026, 12:42 PM EET
Harvia Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.88 | 198.9 | 175.21 | 150.55 | 172.41 | 179.12 | |
Revenue Growth | 11.57% | 13.52% | 16.38% | -12.68% | -3.75% | 64.16% |
Cost of Revenue | 81.04 | 71.23 | 62.6 | 56.1 | 70.15 | 70.11 |
Gross Profit | 137.84 | 127.67 | 112.6 | 94.45 | 102.26 | 109.01 |
Selling, General & Admin | 45.86 | 42.72 | 35.86 | 29.41 | 31.46 | 31.1 |
Other Operating Expenses | 42.33 | 38.44 | 32.67 | 25.73 | 26.9 | 24.79 |
Operating Expenses | 96.42 | 88.61 | 75.5 | 61.4 | 64.85 | 61.74 |
Operating Income | 41.42 | 39.06 | 37.1 | 33.04 | 37.4 | 47.27 |
Interest Expense | -2.39 | -3.72 | -4.29 | -4.12 | 2.67 | -0.75 |
Interest & Investment Income | 0.79 | 0.77 | 1.13 | 0.53 | 0.02 | 0 |
Earnings From Equity Investments | - | - | -0.08 | -0.24 | 0.03 | 0.06 |
Currency Exchange Gain (Loss) | -1.31 | -1.31 | 0.45 | -0.28 | 0.26 | 0.25 |
Other Non Operating Income (Expenses) | -0.85 | -0.85 | -0.82 | 0.6 | -0.86 | -0.99 |
EBT Excluding Unusual Items | 37.65 | 33.95 | 33.5 | 29.53 | 39.51 | 45.84 |
Merger & Restructuring Charges | -0.4 | -0.76 | -1.62 | - | -1.77 | -0.63 |
Asset Writedown | - | - | - | - | -0.95 | - |
Pretax Income | 37.25 | 33.18 | 31.88 | 29.53 | 36.79 | 45.22 |
Income Tax Expense | 7.78 | 6.78 | 7.64 | 6.25 | 8.72 | 10.43 |
Earnings From Continuing Operations | 29.47 | 26.41 | 24.24 | 23.28 | 28.07 | 34.79 |
Minority Interest in Earnings | -0.16 | 0.03 | - | -0.01 | -0.99 | -1.12 |
Net Income | 29.32 | 26.44 | 24.24 | 23.27 | 27.08 | 33.67 |
Net Income to Common | 29.32 | 26.44 | 24.24 | 23.27 | 27.08 | 33.67 |
Net Income Growth | 20.53% | 9.05% | 4.17% | -14.07% | -19.58% | 117.60% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.05% | -0.04% | 0.34% | -0.40% | 0.11% | -0.30% |
EPS (Basic) | 1.57 | 1.41 | 1.30 | 1.25 | 1.45 | 1.80 |
EPS (Diluted) | 1.56 | 1.40 | 1.29 | 1.24 | 1.44 | 1.79 |
EPS Growth | 20.92% | 8.53% | 4.03% | -13.89% | -19.55% | 118.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.84 | 20.19 | 25.52 | 36.02 | 20.75 | 10.05 |
Free Cash Flow Per Share | 1.11 | 1.07 | 1.35 | 1.92 | 1.10 | 0.53 |
Dividend Per Share | 0.770 | 0.770 | 0.750 | 0.680 | 0.640 | 0.790 |
Dividend Growth | 2.67% | 2.67% | 10.29% | 6.25% | -18.99% | 102.56% |
Gross Margin | 62.98% | 64.19% | 64.27% | 62.73% | 59.31% | 60.86% |
Operating Margin | 18.93% | 19.64% | 21.18% | 21.95% | 21.70% | 26.39% |
Profit Margin | 13.39% | 13.29% | 13.84% | 15.46% | 15.71% | 18.80% |
Free Cash Flow Margin | 9.52% | 10.15% | 14.56% | 23.92% | 12.03% | 5.61% |
EBITDA | 47.8 | 44.66 | 42.37 | 38.15 | 42.89 | 52.09 |
EBITDA Margin | 21.84% | 22.45% | 24.18% | 25.34% | 24.88% | 29.08% |
D&A For EBITDA | 6.38 | 5.6 | 5.26 | 5.11 | 5.48 | 4.82 |
EBIT | 41.42 | 39.06 | 37.1 | 33.04 | 37.4 | 47.27 |
EBIT Margin | 18.93% | 19.64% | 21.18% | 21.95% | 21.70% | 26.39% |
Effective Tax Rate | 20.88% | 20.42% | 23.96% | 21.17% | 23.70% | 23.06% |