Harvia Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	735	802	800	508	330	1,094
Market Cap Growth	-4.15%	0.18%	57.46%	53.97%	-69.83%	139.58%
Enterprise Value	786	865	863	550	391	1,137
Last Close Price	39.35	42.43	41.53	25.95	16.40	52.86
PE Ratio	27.14	30.33	33.02	21.84	12.19	32.50
Forward PE	21.19	24.57	25.67	20.24	13.31	28.70
PS Ratio	3.58	4.03	4.57	3.38	1.92	6.11
PB Ratio	5.21	6.14	6.45	4.68	3.36	13.01
P/TBV Ratio	23.86	28.48	45.21	18.62	21.68	-
P/FCF Ratio	33.77	39.72	31.37	14.11	15.91	108.85
P/OCF Ratio	20.21	22.94	25.28	12.99	13.57	50.16
PEG Ratio	1.58	0.72	0.72	0.72	0.72	0.72
EV/Sales Ratio	3.82	4.35	4.93	3.65	2.27	6.35
EV/EBITDA Ratio	16.75	19.37	20.38	14.42	9.13	21.83
EV/EBIT Ratio	19.63	22.15	23.27	16.64	10.47	24.06
EV/FCF Ratio	36.09	42.85	33.84	15.27	18.87	113.11
Debt / Equity Ratio	0.73	0.79	0.84	0.72	0.81	0.71
Debt / EBITDA Ratio	2.19	2.24	2.40	2.01	1.84	1.13
Debt / FCF Ratio	4.72	5.10	4.06	2.17	3.85	5.95
Net Debt / Equity Ratio	0.35	0.44	0.46	0.35	0.55	0.53
Net Debt / EBITDA Ratio	1.08	1.28	1.35	0.99	1.27	0.85
Net Debt / FCF Ratio	2.27	2.84	2.24	1.04	2.63	4.41
Asset Turnover	0.74	0.74	0.73	0.71	0.84	0.98
Inventory Turnover	1.47	1.41	1.48	1.39	1.53	2.10
Quick Ratio	2.29	2.07	2.34	2.55	1.70	1.11
Current Ratio	3.81	3.65	4.05	3.99	3.51	2.54
Return on Equity (ROE)	20.16%	20.74%	20.83%	22.49%	30.76%	45.47%
Return on Assets (ROA)	8.97%	9.11%	9.69%	9.76%	11.40%	16.10%
Return on Invested Capital (ROIC)	16.64%	16.84%	17.23%	17.42%	20.29%	31.61%
Return on Capital Employed (ROCE)	16.10%	16.40%	15.80%	17.40%	20.40%	28.00%
Earnings Yield	3.73%	3.30%	3.03%	4.58%	8.20%	3.08%
FCF Yield	2.96%	2.52%	3.19%	7.08%	6.29%	0.92%
Dividend Yield	1.96%	1.81%	1.81%	2.62%	3.90%	1.49%
Payout Ratio	51.10%	53.02%	52.43%	51.38%	41.36%	28.26%
Buyback Yield / Dilution	0.02%	0.04%	-0.34%	0.40%	-0.11%	0.30%
Total Shareholder Return	1.98%	1.85%	1.47%	3.02%	3.79%	1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.