Lamor Corporation Oyj (HEL:LAMOR)
0.9240
-0.0140 (-1.49%)
At close: Aug 7, 2026
Lamor Corporation Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.38 | 90.24 | 114.4 | 122.52 | 127.66 | 51.52 | |
Revenue Growth | -18.49% | -21.11% | -6.63% | -4.02% | 147.79% | 12.92% |
Cost of Revenue | 50.15 | 49.96 | 70.15 | 69.84 | 80.28 | 29.92 |
Gross Profit | 34.23 | 40.28 | 44.25 | 52.68 | 47.38 | 21.6 |
Selling, General & Admin | 18.41 | 20.34 | 20.81 | 23.87 | 19.39 | 9.64 |
Depreciation & Amortization Expenses | 3.43 | 3.28 | 6.27 | 7.76 | 6.64 | 4.07 |
Other Operating Expenses | 8.8 | 10.47 | 11.86 | 12.62 | 11.33 | 5.95 |
Total Operating Expenses | 30.64 | 34.08 | 38.94 | 44.25 | 37.36 | 19.66 |
Operating Income | 3.59 | 6.2 | 5.32 | 8.43 | 10.02 | 1.94 |
Interest Income | 0.44 | 0.72 | 2.16 | 2.16 | 1.47 | 0.43 |
Interest Expense | -5.55 | -6.04 | -7.91 | -7.4 | -4.95 | -2.2 |
Total Non-Operating Income (Expense) | -5.11 | -5.32 | -5.75 | -5.24 | -3.48 | -1.76 |
Pretax Income | -1.52 | 0.88 | -0.44 | 3.18 | 6.54 | 0.18 |
Provision for Income Taxes | 4.1 | 4.32 | 0.84 | 0.51 | 3.01 | -0.69 |
Net Income | -3.35 | -3.43 | -1.27 | 2.68 | 3.54 | 0.87 |
Minority Interest in Earnings | 0.17 | 0.19 | 0.3 | 0.15 | 0.07 | -0.09 |
Net Income to Common | -5.8 | -3.62 | -1.57 | 2.53 | 3.46 | 0.96 |
Net Income Growth | - | - | - | -27.01% | 259.50% | 43.95% |
Shares Outstanding (Basic) | 26 | 27 | 27 | 27 | 27 | 20 |
Shares Outstanding (Diluted) | 26 | 27 | 27 | 28 | 27 | 20 |
Shares Change | -1.53% | - | -2.17% | 1.42% | 33.55% | 6.49% |
EPS (Basic) | -0.22 | -0.13 | -0.06 | 0.09 | 0.13 | 0.05 |
EPS (Diluted) | -0.22 | -0.13 | -0.06 | 0.09 | 0.13 | 0.05 |
EPS Growth | - | - | - | -30.77% | 160.00% | 42.86% |
Free Cash Flow | -4.32 | -7.11 | -2.84 | -20.02 | -14.33 | -8.79 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.16 | -0.26 | -0.11 | -0.73 | -0.53 | -0.43 |
Gross Margin | 40.57% | 44.63% | 38.68% | 42.99% | 37.11% | 41.92% |
Operating Margin | 4.25% | 6.87% | 4.65% | 6.88% | 7.85% | 3.77% |
Profit Margin | -3.97% | -3.81% | -1.11% | 2.19% | 2.77% | 1.69% |
FCF Margin | -5.12% | -7.87% | -2.48% | -16.34% | -11.22% | -17.06% |
EBITDA | 7.02 | 9.48 | 11.59 | 16.18 | 16.66 | 6.01 |
EBITDA Margin | 8.32% | 10.50% | 10.13% | 13.21% | 13.05% | 11.67% |
EBIT | 3.59 | 6.2 | 5.32 | 8.43 | 10.02 | 1.94 |
EBIT Margin | 4.25% | 6.87% | 4.65% | 6.88% | 7.85% | 3.77% |
Effective Tax Rate | -268.96% | 489.34% | -191.30% | 15.86% | 45.95% | -388.20% |