Lemonsoft Oyj (HEL:LEMON)
Finland · Delayed Price · Currency is EUR 5.00
-0.08 (-1.57%)
Aug 28, 2026, 5:51 PM EET
Lemonsoft Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.77 | 29.45 | 28.91 | 26.34 | 22.55 | 17.23 | |
Revenue Growth | -0.65% | 1.88% | 9.74% | 16.83% | 30.90% | 26.78% |
Cost of Revenue | 17.8 | 17.82 | 18.11 | 15.9 | 13.14 | 9.09 |
Gross Profit | 11.97 | 11.63 | 10.8 | 10.44 | 9.41 | 8.14 |
Selling, General & Admin | 0.66 | 0.66 | 0.6 | 0.58 | 0.52 | 0.9 |
Other Operating Expenses | 2.67 | 2.77 | 2.74 | 1.93 | 1.34 | 3.01 |
Operating Expenses | 5.57 | 5.68 | 5.27 | 3.83 | 2.59 | 4.37 |
Operating Income | 6.4 | 5.95 | 5.54 | 6.61 | 6.82 | 3.77 |
Interest Expense | -0.44 | -1.62 | -0.65 | -0.33 | -0.07 | -0.02 |
Interest & Investment Income | 0.05 | 0.07 | 0.17 | 0.16 | 0.01 | 0.04 |
Other Non Operating Income (Expenses) | -0 | -0 | 0.05 | - | - | - |
EBT Excluding Unusual Items | 6.01 | 4.4 | 5.1 | 6.44 | 6.76 | 3.78 |
Merger & Restructuring Charges | - | - | -0.18 | -0.21 | -0.23 | - |
Impairment of Goodwill | - | - | - | - | - | -0.7 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0 | - |
Other Unusual Items | 0.17 | 1.09 | - | 0.49 | - | - |
Pretax Income | 6.18 | 5.5 | 4.92 | 6.72 | 6.54 | 3.09 |
Income Tax Expense | 1.24 | 1.13 | 0.89 | 1.37 | 1.41 | 0.78 |
Earnings From Continuing Operations | 4.94 | 4.36 | 4.03 | 5.35 | 5.13 | 2.31 |
Net Income to Company | - | 4.36 | 4.03 | 5.35 | 5.13 | 2.31 |
Minority Interest in Earnings | 0.17 | 0.17 | 0.11 | -0.05 | -0.1 | -0.03 |
Net Income | 5.1 | 4.53 | 4.14 | 5.3 | 5.03 | 2.27 |
Net Income to Common | 5.1 | 4.53 | 4.14 | 5.3 | 5.03 | 2.27 |
Net Income Growth | 19.74% | 9.41% | -21.86% | 5.43% | 121.36% | -23.64% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 18 | 6 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 18 | 6 |
Shares Change | -3.50% | -2.44% | 0.41% | 1.00% | 212.00% | -65.42% |
EPS (Basic) | 0.29 | 0.25 | 0.22 | 0.29 | 0.27 | 0.39 |
EPS (Diluted) | 0.29 | 0.25 | 0.22 | 0.29 | 0.27 | 0.39 |
EPS Growth | 25.59% | 13.55% | -23.14% | 6.01% | -30.14% | 120.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.77 | 7.82 | 4.54 | 2.02 | 3.64 | 1.43 |
Free Cash Flow Per Share | 0.38 | 0.43 | 0.24 | 0.11 | 0.20 | 0.24 |
Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.140 | 0.140 | 0.130 |
Dividend Growth | 0% | 0% | 0% | 0% | 7.69% | 80.56% |
Gross Margin | 40.21% | 39.49% | 37.36% | 39.64% | 41.75% | 47.26% |
Operating Margin | 21.50% | 20.20% | 19.14% | 25.09% | 30.25% | 21.88% |
Profit Margin | 17.14% | 15.39% | 14.33% | 20.13% | 22.31% | 13.19% |
Free Cash Flow Margin | 22.72% | 26.54% | 15.71% | 7.65% | 16.16% | 8.32% |
EBITDA | 7.15 | 6.7 | 6.13 | 7.07 | 7.05 | 4.93 |
EBITDA Margin | 24.00% | 22.74% | 21.21% | 26.83% | 31.26% | 28.62% |
D&A For EBITDA | 0.74 | 0.75 | 0.6 | 0.46 | 0.23 | 1.16 |
EBIT | 6.4 | 5.95 | 5.54 | 6.61 | 6.82 | 3.77 |
EBIT Margin | 21.50% | 20.20% | 19.14% | 25.09% | 30.25% | 21.88% |
Effective Tax Rate | 20.09% | 20.63% | 18.04% | 20.38% | 21.53% | 25.23% |