Mandatum Oyj (HEL: MANTA)
4.281
-0.018 (-0.42%)
Aug 30, 2024, 6:29 PM EET
Mandatum Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '16 Dec 31, 2016 | 2015 |
Net Income | 193.1 | 160.7 | 542.6 | 196.3 | 117 | 168.3 | Upgrade
|
Depreciation & Amortization | 3.1 | 4.8 | 8.6 | 8.1 | 7.5 | 5.6 | Upgrade
|
Gain (Loss) on Sale of Investments | -15.8 | -129.4 | 141.2 | -292.1 | -114.3 | -84.3 | Upgrade
|
Change in Income Taxes | -82.1 | -60.4 | -13.5 | -66 | -27.9 | - | Upgrade
|
Change in Other Net Operating Assets | -843 | -905 | -553.6 | 75.4 | -321.6 | -21.2 | Upgrade
|
Other Operating Activities | 1,904 | 1,983 | -1,153 | 1,769 | 307.9 | 463.7 | Upgrade
|
Operating Cash Flow | 208.9 | 280.2 | -15.7 | 397.9 | -283.2 | 325.7 | Upgrade
|
Capital Expenditures | -5.9 | -5.5 | -4.2 | - | -1.4 | -0.8 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.2 | - | - | Upgrade
|
Cash Acquisitions | -0.9 | 19.7 | -7.1 | -12.5 | - | - | Upgrade
|
Investing Cash Flow | -6.8 | 14.2 | -11.3 | -12.3 | -1.4 | -0.8 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 14.9 | - | Upgrade
|
Total Debt Repaid | -101.9 | -101.6 | -1.5 | -1.5 | - | - | Upgrade
|
Net Debt Issued (Repaid) | -101.9 | -101.6 | -1.5 | -1.5 | 14.9 | - | Upgrade
|
Issuance of Common Stock | - | - | - | 55 | - | - | Upgrade
|
Common Dividends Paid | -165.6 | -150 | -150 | -200 | - | -125 | Upgrade
|
Other Financing Activities | - | -29 | -15 | -3.4 | -0.1 | - | Upgrade
|
Financing Cash Flow | -267.5 | -280.6 | -166.5 | -149.9 | 14.8 | -125 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0.1 | -0.1 | Upgrade
|
Net Cash Flow | -65.4 | 13.8 | -193.5 | 235.7 | -269.7 | 199.8 | Upgrade
|
Free Cash Flow | 203 | 274.7 | -19.9 | 397.9 | -284.6 | 324.9 | Upgrade
|
Free Cash Flow Margin | 34.42% | 48.76% | -1.86% | 12.49% | -17.11% | 18.56% | Upgrade
|
Free Cash Flow Per Share | 0.40 | 0.55 | -0.04 | - | - | 1353.76 | Upgrade
|
Cash Interest Paid | 64.8 | 68.6 | 32.1 | 24.5 | 33.9 | 46.3 | Upgrade
|
Cash Income Tax Paid | 82.1 | 60.4 | 13.5 | 66 | 27.9 | - | Upgrade
|
Levered Free Cash Flow | - | -3,389 | 285.63 | 295.48 | - | -4,822 | Upgrade
|
Unlevered Free Cash Flow | - | -3,382 | 291.63 | 304.1 | - | -4,817 | Upgrade
|
Change in Net Working Capital | - | 3,537 | 147.9 | -128.6 | - | 4,959 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.