Mandatum Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,221	3,461	2,252	2,046	-	-
Market Cap Growth	4.41%	53.66%	10.05%	-	-	-
Enterprise Value	3,186	3,461	2,252	2,046	0	0
Last Close Price	6.40	6.88	4.48	4.08	-	-
PE Ratio	25.60	22.21	13.58	12.74	-	-
Forward PE	21.97	22.21	13.80	12.32	-	-
PS Ratio	6.53	7.16	4.31	3.72	-	-
PB Ratio	3.07	2.42	1.41	1.28	-	-
P/TBV Ratio	3.20	2.52	1.45	1.32	-	-
P/FCF Ratio	7.63	27.95	32.22	7.45	-	-
P/OCF Ratio	7.58	27.27	31.19	7.30	-	-
EV/Sales Ratio	6.46	7.17	4.31	3.72	-	-
EV/EBITDA Ratio	19.31	16.43	10.01	8.95	-	-
EV/EBIT Ratio	19.84	16.80	10.21	9.14	-	-
EV/FCF Ratio	7.54	27.96	32.22	7.45	-	-
Asset Turnover	0.02	0.03	0.03	0.04	0.07	0.19
Return on Equity (ROE)	10.43%	10.29%	10.30%	9.76%	31.64%	11.29%
Return on Assets (ROA)	0.78%	0.96%	1.04%	1.09%	3.51%	1.25%
Return on Invested Capital (ROIC)	12.12%	11.64%	11.20%	10.38%	32.08%	11.89%
Return on Capital Employed (ROCE)	0.84%	1.12%	1.28%	1.44%	4.41%	1.58%
Earnings Yield	4.01%	4.50%	7.37%	7.85%	-	-
FCF Yield	13.11%	3.58%	3.10%	13.42%	-	-
Dividend Yield	14.23%	9.59%	7.36%	7.33%	-	-
Payout Ratio	331.04%	212.69%	100.42%	93.34%	27.64%	101.94%
Buyback Yield / Dilution	-4.70%	-0.34%	-0.05%	0.00%	-	-
Total Shareholder Return	9.53%	9.25%	7.31%	7.33%	-	-