Mandatum Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,760	3,461	2,252	2,042	-	-
Market Cap Growth	6.61%	53.66%	10.27%	-	-	-
Enterprise Value	2,463	3,418	1,980	1,669	-	-
PE Ratio	31.30	22.18	13.66	12.71	-	-
PS Ratio	6.60	6.52	3.83	3.24	-	-
PB Ratio	1.95	2.42	1.41	1.28	-	-
P/FCF Ratio	7.20	27.95	32.22	7.44	-	-
P/OCF Ratio	7.12	27.27	31.19	7.29	-	-
EV/Sales Ratio	5.89	6.44	3.37	2.65	-	-
EV/EBITDA Ratio	14.12	12.63	6.52	5.29	-	-
EV/EBIT Ratio	14.51	12.71	6.56	5.34	-	-
EV/FCF Ratio	6.42	27.61	28.32	6.08	-	-
Debt / Equity Ratio	0.28	0.43	0.39	0.23	0.22	0.01
Debt / EBITDA Ratio	2.22	2.24	2.04	1.18	0.53	0.08
Debt / FCF Ratio	1.01	4.95	8.93	1.36	-	0.06
Net Debt / Equity Ratio	-0.21	-0.05	-0.17	-0.23	-0.21	-0.51
Net Debt / EBITDA Ratio	-1.72	-0.28	-0.88	-1.15	-0.50	-3.36
Net Debt / FCF Ratio	-0.78	-0.60	-3.81	-1.33	17.68	-2.25
Quick Ratio	174.47	14.88	47.58	71.61	13.92	3.65
Current Ratio	174.60	15.25	48.89	73.55	16.29	4.43
Asset Turnover	0.02	0.03	0.03	0.04	0.07	0.21
Return on Equity (ROE)	6.08%	10.29%	10.30%	9.75%	31.63%	11.82%
Return on Assets (ROA)	0.58%	0.91%	1.10%	1.25%	2.77%	1.05%
Return on Invested Capital (ROIC)	8.82%	10.79%	11.68%	11.80%	28.85%	12.27%
Earnings Yield	3.38%	4.51%	7.32%	7.87%	-	-
FCF Yield	13.90%	3.58%	3.10%	13.45%	-	-
Dividend Yield	15.50%	14.20%	9.54%	11.33%	-	-
Payout Ratio	356.01%	212.69%	100.42%	93.34%	27.64%	101.89%
Buyback Yield / Dilution	-6.10%	-0.34%	-0.05%	-	-	-
Total Shareholder Return	9.40%	13.86%	9.48%	11.33%	-	-