Mandatum Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,810	3,459	2,252	2,042	-	-
Market Cap Growth	-4.46%	53.57%	10.27%	-	-	-
Enterprise Value	2,513	3,459	2,252	2,042	0	0
Last Close Price	5.59	6.88	4.48	4.07	-	-
PE Ratio	31.87	22.19	13.58	12.72	-	-
Forward PE	21.48	22.21	13.80	12.32	-	-
PS Ratio	6.72	7.16	4.31	3.71	-	-
PB Ratio	1.99	2.42	1.41	1.28	-	-
P/TBV Ratio	2.02	2.52	1.45	1.32	-	-
P/FCF Ratio	7.33	27.94	32.22	7.43	-	-
P/OCF Ratio	7.25	27.25	31.19	7.29	-	-
EV/Sales Ratio	6.01	7.16	4.31	3.71	-	-
EV/EBITDA Ratio	20.67	16.42	10.01	8.93	-	-
EV/EBIT Ratio	21.48	16.79	10.21	9.12	-	-
EV/FCF Ratio	6.55	27.94	32.22	7.43	-	-
Asset Turnover	0.02	0.03	0.03	0.04	0.07	0.19
Return on Equity (ROE)	6.57%	10.29%	10.30%	9.76%	31.64%	11.29%
Return on Assets (ROA)	0.62%	0.96%	1.04%	1.09%	3.51%	1.25%
Return on Invested Capital (ROIC)	8.15%	11.64%	11.20%	10.38%	32.08%	11.89%
Return on Capital Employed (ROCE)	0.63%	1.12%	1.28%	1.44%	4.41%	1.58%
Earnings Yield	3.32%	4.51%	7.37%	7.86%	-	-
FCF Yield	13.65%	3.58%	3.10%	13.45%	-	-
Dividend Yield	15.27%	9.59%	7.36%	7.34%	-	-
Payout Ratio	356.01%	212.69%	100.42%	93.34%	27.64%	101.94%
Buyback Yield / Dilution	-6.10%	-0.34%	-0.05%	0.00%	-	-
Total Shareholder Return	9.18%	9.26%	7.31%	7.34%	-	-