Marimekko Oyj (HEL:MEKKO)
Finland · Delayed Price · Currency is EUR 9.14
+0.04 (0.44%)
Sep 11, 2026, 12:21 PM EET
Marimekko Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 190.8 | 189.6 | 182.6 | 174.11 | 166.52 | 152.23 | |
Revenue Growth | 2.91% | 3.83% | 4.88% | 4.56% | 9.39% | 23.19% |
Cost of Revenue | 75 | 74.8 | 72.1 | 67.68 | 64.39 | 58.33 |
Gross Profit | 115.8 | 114.8 | 110.5 | 106.43 | 102.12 | 93.89 |
Selling, General & Admin | 51.8 | 50.4 | 49 | 44.85 | 41.16 | 35.88 |
Other Operating Expenses | 21.9 | 21.9 | 20.8 | 20.9 | 20.67 | 15.05 |
Operating Expenses | 84.2 | 82.3 | 79.1 | 74.93 | 71.48 | 62.8 |
Operating Income | 31.6 | 32.5 | 31.4 | 31.5 | 30.64 | 31.09 |
Interest Expense | -1.1 | -1.1 | -1.1 | -1.19 | -0.95 | -0.96 |
Interest & Investment Income | 0.1 | 0.4 | 0.6 | 0.19 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.1 | -1.1 | 0.4 | -0.73 | -0.48 | 0.43 |
Other Non Operating Income (Expenses) | 0.2 | -0.2 | -0.2 | -0.12 | -0.1 | -0.06 |
EBT Excluding Unusual Items | 30.7 | 30.5 | 31.1 | 29.65 | 29.14 | 30.51 |
Gain (Loss) on Sale of Investments | - | - | -0.1 | 0.09 | - | 0.19 |
Pretax Income | 30.7 | 30.5 | 31 | 29.74 | 29.14 | 30.7 |
Income Tax Expense | 6.1 | 6.1 | 6.6 | 6.14 | 6.43 | 6.29 |
Net Income | 24.6 | 24.4 | 24.4 | 23.6 | 22.71 | 24.41 |
Net Income to Common | 24.6 | 24.4 | 24.4 | 23.6 | 22.71 | 24.41 |
Net Income Growth | 5.58% | 0% | 3.38% | 3.93% | -6.97% | 83.44% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | -0.11% | - | 0.00% | -0.13% | 0.17% | 0.01% |
EPS (Basic) | 0.61 | 0.60 | 0.60 | 0.58 | 0.56 | 0.60 |
EPS (Diluted) | 0.61 | 0.60 | 0.60 | 0.58 | 0.56 | 0.60 |
EPS Growth | 5.70% | 0% | 3.38% | 4.07% | -7.12% | 83.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.3 | 31.6 | 26.8 | 27.4 | 19.14 | 34.99 |
Free Cash Flow Per Share | 0.97 | 0.78 | 0.66 | 0.68 | 0.47 | 0.86 |
Dividend Per Share | 0.420 | 0.420 | 0.400 | 0.370 | 0.340 | 0.320 |
Dividend Growth | 5.00% | 5.00% | 8.11% | 8.82% | 6.25% | 60.00% |
Gross Margin | 60.69% | 60.55% | 60.51% | 61.13% | 61.33% | 61.68% |
Operating Margin | 16.56% | 17.14% | 17.20% | 18.09% | 18.40% | 20.42% |
Profit Margin | 12.89% | 12.87% | 13.36% | 13.56% | 13.64% | 16.03% |
Free Cash Flow Margin | 20.60% | 16.67% | 14.68% | 15.74% | 11.50% | 22.99% |
EBITDA | 32.8 | 33.6 | 32.4 | 32.31 | 31.38 | 32.01 |
EBITDA Margin | 17.19% | 17.72% | 17.74% | 18.56% | 18.84% | 21.03% |
D&A For EBITDA | 1.2 | 1.1 | 1 | 0.81 | 0.74 | 0.92 |
EBIT | 31.6 | 32.5 | 31.4 | 31.5 | 30.64 | 31.09 |
EBIT Margin | 16.56% | 17.14% | 17.20% | 18.09% | 18.40% | 20.42% |
Effective Tax Rate | 19.87% | 20.00% | 21.29% | 20.64% | 22.07% | 20.49% |