Musti Group Oyj (HEL:MUSTI)
Finland · Delayed Price · Currency is EUR 14.80
0.00 (0.00%)
Sep 2, 2026, 6:24 PM EET
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 544.42 | 508.86 | 444.91 | 438.41 | 425.74 | 391.12 | |
Revenue Growth | 14.57% | 14.37% | 1.48% | 2.98% | 8.85% | 14.75% |
Cost of Revenue | 302.51 | 285.08 | 250.79 | 244.99 | 231.25 | 209.63 |
Gross Profit | 241.91 | 223.78 | 194.13 | 193.42 | 194.49 | 181.5 |
Selling, General & Admin | 127.04 | 116.83 | 97.73 | 82.34 | 87.23 | 81.66 |
Other Operating Expenses | 59.33 | 51.83 | 48 | 59.71 | 35.47 | 34.49 |
Operating Expenses | 238.42 | 216.72 | 187.32 | 181.66 | 159.45 | 150.7 |
Operating Income | 3.49 | 7.06 | 6.81 | 11.76 | 35.04 | 30.8 |
Interest Expense | -10.61 | -10.03 | -7.82 | -2.87 | -5.36 | -3.02 |
Interest & Investment Income | 1.47 | 1.47 | 2.77 | - | 1.21 | 0.03 |
Earnings From Equity Investments | -0.22 | -0.22 | - | - | 0.32 | 0.08 |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | -1.12 | - | -1.6 | -3 |
Other Non Operating Income (Expenses) | -1.51 | -1.51 | 0.08 | -4.23 | 4.11 | 3.54 |
EBT Excluding Unusual Items | -7.29 | -3.14 | 0.72 | 4.66 | 33.72 | 28.44 |
Pretax Income | -7.29 | -3.14 | 0.72 | 4.66 | 33.72 | 28.44 |
Income Tax Expense | -0.13 | 0.58 | -0.16 | 1 | 7.23 | 6.11 |
Earnings From Continuing Operations | -7.16 | -3.72 | 0.88 | 3.66 | 26.49 | 22.33 |
Minority Interest in Earnings | -0.07 | -0.01 | -0.02 | -0.04 | -0.04 | -0 |
Net Income | -7.23 | -3.72 | 0.86 | 3.63 | 26.45 | 22.33 |
Net Income to Common | -7.23 | -3.72 | 0.86 | 3.63 | 26.45 | 22.33 |
Net Income Growth | - | - | -76.18% | -86.29% | 18.45% | 6.98% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 34 | 34 |
Shares Change | -0.58% | -0.01% | -0.20% | 0.01% | 0.06% | -0.23% |
EPS (Basic) | -0.22 | -0.11 | 0.03 | 0.11 | 0.79 | 0.67 |
EPS (Diluted) | -0.22 | -0.11 | 0.03 | 0.11 | 0.79 | 0.66 |
EPS Growth | - | - | -76.17% | -86.25% | 19.70% | 6.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 26.16 | 44.89 | 16.08 | 24.97 | 67.69 | 31.92 |
Free Cash Flow Per Share | 0.78 | 1.34 | 0.48 | 0.74 | 2.02 | 0.95 |
Gross Margin | 44.44% | 43.98% | 43.63% | 44.12% | 45.68% | 46.40% |
Operating Margin | 0.64% | 1.39% | 1.53% | 2.68% | 8.23% | 7.88% |
Profit Margin | -1.33% | -0.73% | 0.19% | 0.83% | 6.21% | 5.71% |
Free Cash Flow Margin | 4.81% | 8.82% | 3.61% | 5.70% | 15.90% | 8.16% |
EBITDA | 21.26 | 22.93 | 20.07 | 24.75 | 47.51 | 43.38 |
EBITDA Margin | 3.91% | 4.51% | 4.51% | 5.64% | 11.16% | 11.09% |
D&A For EBITDA | 17.77 | 15.87 | 13.26 | 12.99 | 12.47 | 12.58 |
EBIT | 3.49 | 7.06 | 6.81 | 11.76 | 35.04 | 30.8 |
EBIT Margin | 0.64% | 1.39% | 1.53% | 2.68% | 8.23% | 7.88% |
Effective Tax Rate | - | - | - | 21.45% | 21.44% | 21.48% |