Neste Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19,161	19,016	20,635	22,926	25,707	15,148
Revenue Growth (YoY)	-8.11%	-7.85%	-9.99%	-10.82%	69.71%	28.91%
Cost of Revenue	15,821	16,372	18,388	19,098	21,648	11,751
Gross Profit	3,340	2,644	2,247	3,828	4,059	3,397
Selling, General & Admin	566	584	582	642	545	431
Depreciation & Amortization Expenses	927	934	980	866	638	584
Other Operating Expenses	633	621	661	639	466	358
Total Operating Expenses	2,126	2,139	2,223	2,147	1,649	1,373
Operating Income	1,213	503	25	1,682	2,410	2,023
Total Non-Operating Income (Expense)	-291	-303	-138	-86	-131	-61
Pretax Income	922	199	-113	1,596	2,279	1,962
Provision for Income Taxes	206	55	-19	160	388	188
Net Income	717	144	-95	1,433	1,888	1,771
Minority Interest in Earnings	-	0	0	3	3	2
Net Income to Common	717	144	-95	1,433	1,888	1,771
Net Income Growth	-	-	-	-24.10%	6.61%	148.74%
Shares Outstanding (Basic)	768	768	768	768	768	768
Shares Outstanding (Diluted)	769	769	769	768	769	769
Shares Change (YoY)	0.03%	0.03%	0.01%	-0.01%	0.00%	0.00%
EPS (Basic)	0.93	0.19	-0.12	1.87	2.46	2.31
EPS (Diluted)	0.93	0.19	-0.12	1.87	2.46	2.30
EPS Growth	-	-	-	-23.98%	6.96%	147.31%
Shares Outstanding	768.27	768.27	768.22	768.2	768.08	767.97
Free Cash Flow	1,584	825	-398	849	-546	1,017
Free Cash Flow Growth	92.00%	-	-	-	-	-21.47%
Free Cash Flow Per Share	2.06	1.07	-0.52	1.10	-0.71	1.32
Dividends Per Share	0.200	0.200	0.200	1.200	1.020	0.820
Dividend Growth	-	-	-83.33%	17.65%	24.39%	2.50%
Gross Margin	17.43%	13.90%	10.89%	16.70%	15.79%	22.43%
Operating Margin	6.33%	2.65%	0.12%	7.34%	9.37%	13.35%
Profit Margin	3.74%	0.76%	-0.46%	6.26%	7.36%	11.71%
FCF Margin	8.27%	4.34%	-1.93%	3.70%	-2.12%	6.71%
EBITDA	1,213	1,437	1,005	2,548	3,048	2,607
EBITDA Margin	6.33%	7.56%	4.87%	11.11%	11.86%	17.21%
EBIT	1,213	503	25	1,682	2,410	2,023
EBIT Margin	6.33%	2.65%	0.12%	7.34%	9.37%	13.35%
Effective Tax Rate	22.34%	27.64%	16.81%	10.03%	17.03%	9.58%

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.