Neste Oyj (HEL:NESTE)
28.46
+0.12 (0.42%)
Nov 2, 2026, 3:24 PM EET
Neste Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,655 | 19,016 | 20,635 | 22,926 | 25,707 | 15,148 |
Other Revenue | - | - | -1 | - | - | - |
| 22,655 | 19,016 | 20,634 | 22,926 | 25,707 | 15,148 | |
Revenue Growth | 15.42% | -7.84% | -10.00% | -10.82% | 69.71% | 46.26% |
Cost of Revenue | 17,339 | 16,568 | 18,581 | 19,268 | 21,740 | 11,866 |
Gross Profit | 5,316 | 2,448 | 2,053 | 3,658 | 3,967 | 3,282 |
Selling, General & Admin | 640 | 620 | 612 | 669 | 610 | 452 |
Other Operating Expenses | 543 | 428 | 442 | 449 | 322 | 232 |
Operating Expenses | 2,113 | 1,982 | 2,034 | 1,984 | 1,570 | 1,268 |
Operating Income | 3,203 | 466 | 19 | 1,674 | 2,397 | 2,014 |
Interest Expense | -145 | -151 | -147 | -118 | -53 | -47 |
Interest & Investment Income | 32 | 27 | 47 | 45 | 9 | 3 |
Earnings From Equity Investments | 7 | 7 | -9 | 1 | 2 | -3 |
Currency Exchange Gain (Loss) | -31 | -125 | -29 | -9 | -80 | -10 |
Other Non Operating Income (Expenses) | -54 | -57 | -9 | -3 | -7 | -9 |
EBT Excluding Unusual Items | 3,012 | 167 | -128 | 1,590 | 2,268 | 1,948 |
Gain (Loss) on Sale of Assets | 5 | 5 | 3 | - | 11 | 5 |
Pretax Income | 3,044 | 199 | -114 | 1,596 | 2,279 | 1,961 |
Income Tax Expense | 595 | 55 | -19 | 160 | 388 | 188 |
Earnings From Continuing Operations | 2,449 | 144 | -95 | 1,436 | 1,891 | 1,773 |
Minority Interest in Earnings | - | - | - | -3 | -3 | -2 |
Net Income | 2,449 | 144 | -95 | 1,433 | 1,888 | 1,771 |
Net Income to Common | 2,449 | 144 | -95 | 1,433 | 1,888 | 1,771 |
Net Income Growth | - | - | - | -24.10% | 6.61% | 148.74% |
Shares Outstanding (Basic) | 768 | 768 | 768 | 768 | 768 | 768 |
Shares Outstanding (Diluted) | 770 | 769 | 769 | 768 | 769 | 769 |
Shares Change | 0.29% | 0.03% | 0.01% | -0.01% | 0.00% | 0.00% |
EPS (Basic) | 3.19 | 0.19 | -0.12 | 1.87 | 2.46 | 2.31 |
EPS (Diluted) | 3.18 | 0.19 | -0.12 | 1.87 | 2.46 | 2.30 |
EPS Growth | - | - | - | -24.11% | 6.88% | 147.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,400 | 837 | -371 | 876 | -473 | 1,065 |
Free Cash Flow Per Share | 3.12 | 1.09 | -0.48 | 1.14 | -0.61 | 1.39 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 1.200 | 1.020 | 0.820 |
Dividend Growth | 0% | 0% | -83.33% | 17.65% | 24.39% | 2.50% |
Gross Margin | 23.46% | 12.87% | 9.95% | 15.96% | 15.43% | 21.67% |
Operating Margin | 14.14% | 2.45% | 0.09% | 7.30% | 9.32% | 13.30% |
Profit Margin | 10.81% | 0.76% | -0.46% | 6.25% | 7.34% | 11.69% |
Free Cash Flow Margin | 10.59% | 4.40% | -1.80% | 3.82% | -1.84% | 7.03% |
EBITDA | 3,857 | 1,124 | 700 | 2,285 | 2,870 | 2,447 |
EBITDA Margin | 17.03% | 5.91% | 3.39% | 9.97% | 11.16% | 16.15% |
D&A For EBITDA | 654 | 658 | 681 | 611 | 473 | 433 |
EBIT | 3,203 | 466 | 19 | 1,674 | 2,397 | 2,014 |
EBIT Margin | 14.14% | 2.45% | 0.09% | 7.30% | 9.32% | 13.30% |
Effective Tax Rate | 19.55% | 27.64% | - | 10.03% | 17.03% | 9.59% |