Norrhydro Group Oyj (HEL:NORRH)
1.190
+0.010 (0.85%)
At close: Jul 31, 2026
Norrhydro Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.72 | 28.7 | 24.23 | 24.23 | 29.71 | 24.69 | |
Revenue Growth | 10.49% | 18.47% | 0% | -18.44% | 20.30% | 24.04% |
Cost of Revenue | 14.58 | 15.34 | 12.61 | 12.61 | 18.22 | 12.71 |
Gross Profit | 14.14 | 13.36 | 11.62 | 11.62 | 11.49 | 11.98 |
Selling, General & Admin | 7.63 | 7.37 | 6.44 | 6.44 | 8.04 | 6.59 |
Depreciation & Amortization Expenses | 1.27 | 1.3 | 1.34 | 1.34 | 0.87 | 0.79 |
Other Operating Expenses | 3.98 | 4 | 3.4 | 3.4 | 4.04 | 2.33 |
Total Operating Expenses | 12.88 | 12.67 | 11.19 | 11.19 | 12.95 | 9.71 |
Operating Income | 1.5 | 1.35 | -0.08 | -0.08 | 0.82 | 2.18 |
Interest Income | 0.02 | 0.01 | 0 | 0 | 0.13 | 0 |
Interest Expense | -1.03 | -1.13 | -1.24 | -1.24 | -0.75 | -1.81 |
Total Non-Operating Income (Expense) | -1.01 | -1.12 | -1.24 | -1.24 | -0.61 | -1.81 |
Pretax Income | 0.49 | 0.23 | -1.32 | -1.32 | 0.21 | 0.37 |
Provision for Income Taxes | - | - | - | - | 0.17 | 0.01 |
Net Income | 0.23 | 0.23 | -1.32 | -1.32 | 0.04 | 0.35 |
Minority Interest in Earnings | - | - | - | - | - | -0 |
Net Income to Common | 0.17 | 0.23 | -1.32 | -1.32 | 0.04 | 0.35 |
Net Income Growth | - | - | - | - | -87.83% | -81.57% |
Shares Outstanding (Basic) | 4 | 11 | 11 | 10 | 11 | 1 |
Shares Outstanding (Diluted) | 4 | 11 | 11 | 10 | 11 | 1 |
Shares Change | -52.11% | 0.14% | 10.83% | -8.51% | 1134.34% | -89.40% |
EPS (Basic) | 0.04 | 0.02 | -0.12 | -0.13 | 0.00 | 0.40 |
EPS (Diluted) | 0.04 | 0.02 | -0.12 | -0.13 | 0.00 | 0.40 |
EPS Growth | - | - | - | - | -99.00% | 73.91% |
Free Cash Flow | 1.81 | 0.55 | -0.43 | -1.27 | -7.85 | -0.85 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.43 | 0.05 | -0.04 | -0.13 | -0.72 | -0.97 |
Dividends Per Share | 0.020 | 0.020 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 49.24% | 46.55% | 47.96% | 47.96% | 38.68% | 48.53% |
Operating Margin | 5.22% | 4.71% | -0.35% | -0.35% | 2.78% | 8.81% |
Profit Margin | 0.78% | 0.81% | -5.45% | -5.45% | 0.14% | 1.43% |
FCF Margin | 6.29% | 1.92% | -1.79% | -5.26% | -26.41% | -3.45% |
EBITDA | 2.77 | 2.65 | 1.26 | 1.23 | 1.7 | 2.97 |
EBITDA Margin | 9.64% | 9.24% | 5.19% | 5.07% | 5.71% | 12.02% |
EBIT | 1.5 | 1.35 | -0.08 | -0.08 | 0.82 | 2.18 |
EBIT Margin | 5.22% | 4.71% | -0.35% | -0.35% | 2.78% | 8.81% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 79.95% | 3.97% |