Nexstim Plc (HEL:NXTMH)
Finland · Delayed Price · Currency is EUR 9.59
+0.07 (0.74%)
Aug 28, 2026, 6:29 PM EET
Nexstim Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11.69 | 10.97 | 8.74 | 7.25 | 9.53 | 6.4 |
Other Revenue | - | - | - | - | - | 0.2 |
| 11.69 | 10.97 | 8.74 | 7.25 | 9.53 | 6.6 | |
Revenue Growth | 16.18% | 25.57% | 20.55% | -23.94% | 44.41% | 59.01% |
Cost of Revenue | 2.69 | 2.51 | 1.83 | 1.6 | 1.24 | 1.14 |
Gross Profit | 9.01 | 8.46 | 6.9 | 5.65 | 8.29 | 5.46 |
Selling, General & Admin | 5.53 | 5.32 | 5.22 | 4.81 | 5.07 | 4.64 |
Other Operating Expenses | 1.75 | 1.43 | 1.36 | 1.36 | 1.88 | 1.83 |
Operating Expenses | 8.44 | 7.82 | 7.44 | 6.84 | 7.45 | 6.91 |
Operating Income | 0.56 | 0.64 | -0.54 | -1.19 | 0.84 | -1.45 |
Interest Expense | -0.55 | - | - | -0.14 | -0.05 | -1.3 |
Interest & Investment Income | 0.17 | 0.07 | 0.11 | 0.06 | 0.55 | 2.01 |
Earnings From Equity Investments | 0.06 | 0.06 | 0.03 | -0.01 | -0.02 | - |
Other Non Operating Income (Expenses) | -0.18 | -0.18 | -0.28 | - | - | - |
EBT Excluding Unusual Items | 0.05 | 0.58 | -0.68 | -1.29 | 1.31 | -0.73 |
Asset Writedown | - | - | - | -0.03 | - | - |
Other Unusual Items | - | - | -0.21 | - | - | - |
Pretax Income | 0.05 | 0.58 | -0.89 | -1.32 | 1.31 | -0.73 |
Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0.1 |
Net Income | 0.05 | 0.57 | -0.89 | -1.33 | 1.31 | -0.83 |
Net Income to Common | 0.05 | 0.57 | -0.89 | -1.33 | 1.31 | -0.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 10 | 10 | 7 | 7 | 7 | 6 |
Shares Change | 42.11% | 39.19% | 3.41% | -8.58% | 19.64% | 126.70% |
EPS (Basic) | 0.01 | 0.08 | -0.13 | -0.20 | 0.20 | -0.14 |
EPS (Diluted) | 0.01 | 0.06 | -0.13 | -0.20 | 0.18 | -0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.31 | -0.04 | 0.18 | -3.76 | -0.44 | -3.72 |
Free Cash Flow Per Share | -0.03 | -0.00 | 0.03 | -0.57 | -0.06 | -0.61 |
Gross Margin | 77.02% | 77.12% | 79.01% | 77.91% | 86.98% | 82.79% |
Operating Margin | 4.81% | 5.80% | -6.13% | -16.47% | 8.82% | -22.01% |
Profit Margin | 0.43% | 5.23% | -10.21% | -18.32% | 13.72% | -12.61% |
Free Cash Flow Margin | -2.63% | -0.34% | 2.01% | -51.86% | -4.60% | -56.35% |
EBITDA | 0.89 | 0.87 | -0.29 | -0.95 | 1.09 | -1.17 |
EBITDA Margin | 7.65% | 7.94% | -3.37% | -13.12% | 11.43% | -17.76% |
D&A For EBITDA | 0.33 | 0.23 | 0.24 | 0.24 | 0.25 | 0.28 |
EBIT | 0.56 | 0.64 | -0.54 | -1.19 | 0.84 | -1.45 |
EBIT Margin | 4.81% | 5.80% | -6.13% | -16.47% | 8.82% | -22.01% |
Effective Tax Rate | 5.97% | 0.76% | - | - | 0.34% | - |