Nexstim Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66	102	57	20	28	32
Market Cap Growth	15.89%	81.04%	184.44%	-27.93%	-13.65%	-25.66%
Enterprise Value	67	105	60	21	25	30
Last Close Price	9.09	14.20	7.90	2.94	4.11	4.78
PE Ratio	151.50	178.70	-	-	21.12	-
Forward PE	75.75	23.18	50.97	-	29.60	-
PS Ratio	5.30	8.25	5.54	2.32	2.56	4.23
PB Ratio	15.73	24.49	15.29	7.01	6.78	9.98
P/TBV Ratio	16.88	26.29	16.55	7.82	7.28	10.92
P/FCF Ratio	-	-	322.52	-	-	-
P/OCF Ratio	39.48	61.49	30.08	-	27.54	-
EV/Sales Ratio	5.42	8.42	5.86	2.46	2.28	3.93
EV/EBITDA Ratio	72.51	120.01	-	-	22.56	-
EV/EBIT Ratio	97.09	164.25	-	-	29.23	-
EV/FCF Ratio	-1799.63	-	341.21	-	-	-
Debt / Equity Ratio	0.99	0.99	1.45	1.56	0.86	1.21
Debt / EBITDA Ratio	4.74	4.74	-	-	3.20	-
Debt / FCF Ratio	-	-	30.57	-	-	-
Net Debt / Equity Ratio	0.35	0.35	0.41	1.05	-0.23	-0.41
Net Debt / EBITDA Ratio	1.67	1.67	-5.09	-3.13	-0.87	1.12
Net Debt / FCF Ratio	-38.94	-38.94	8.54	-0.79	2.17	0.35
Asset Turnover	0.91	0.91	0.85	0.85	1.06	0.93
Inventory Turnover	3.48	3.48	1.97	1.65	1.32	1.59
Quick Ratio	1.10	1.10	1.38	1.32	1.70	1.92
Current Ratio	1.27	1.27	1.58	1.72	2.06	2.25
Return on Equity (ROE)	14.54%	14.54%	-27.30%	-38.45%	35.94%	-96.00%
Return on Assets (ROA)	2.91%	2.91%	-2.78%	-7.42%	5.19%	-11.16%
Return on Invested Capital (ROIC)	11.21%	11.66%	-9.72%	-26.71%	33.47%	-144.75%
Return on Capital Employed (ROCE)	8.70%	8.70%	-6.30%	-18.50%	12.60%	-22.40%
Earnings Yield	0.87%	0.56%	-1.58%	-6.67%	4.74%	-2.60%
FCF Yield	-0.06%	-0.04%	0.31%	-18.89%	-1.59%	-11.63%
Buyback Yield / Dilution	-39.19%	-39.19%	-3.41%	8.58%	-19.64%	-126.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.