Outokumpu Oyj (HEL:OUT1V)
5.58
+0.12 (2.20%)
Jul 22, 2026, 6:29 PM EET
Outokumpu Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,395 | 5,468 | 5,942 | 6,961 | 9,494 | 7,243 | |
Revenue Growth (YoY) | -9.89% | -7.98% | -14.64% | -26.68% | 31.08% | 28.44% |
Cost of Revenue | 5,196 | 5,279 | 5,710 | 6,474 | 8,147 | 6,310 |
Gross Profit | 200 | 189 | 232 | 486 | 1,346 | 933 |
Selling, General & Admin | 340 | 331 | 311 | 333 | 297 | 239 |
Research & Development | - | 11 | 15 | 14 | 15 | 14 |
Other Operating Expenses | -15 | -19 | -42 | 240 | 42 | 5 |
Total Operating Expenses | 325 | 323 | 284 | 587 | 354 | 258 |
Operating Income | -125 | -134 | -51 | -100 | 992 | 674 |
Interest Income | 5 | 13 | 16 | 25 | 15 | 22 |
Interest Expense | -50 | -54 | -64 | -60 | -44 | -64 |
Other Non-Operating Income (Expense) | 12 | 1 | 10 | 2 | -31 | -22 |
Total Non-Operating Income (Expense) | -33 | -40 | -38 | -33 | -60 | -64 |
Pretax Income | -159 | -174 | -89 | -133 | 933 | 610 |
Provision for Income Taxes | -34 | -36 | -49 | -22 | -154 | 84 |
Net Income | -125 | -138 | -40 | -111 | 1,086 | 526 |
Earnings From Discontinued Operations | - | - | - | 5 | 54 | 27 |
Net Income to Common | -125 | -137 | -40 | -106 | 1,140 | 553 |
Net Income Growth | - | - | - | - | 106.15% | - |
Shares Outstanding (Basic) | 462 | 450 | 424 | 435 | 452 | 439 |
Shares Outstanding (Diluted) | 462 | 472 | 471 | 476 | 494 | 479 |
Shares Change (YoY) | 3.67% | 0.29% | -1.02% | -3.58% | 3.00% | 16.30% |
EPS (Basic) | -0.26 | -0.31 | -0.09 | -0.24 | 2.52 | 1.26 |
EPS (Diluted) | -0.26 | -0.31 | -0.09 | -0.24 | 2.33 | 1.17 |
EPS Growth | - | - | - | - | 99.15% | - |
Free Cash Flow | 31 | -40 | -26 | 196 | 630 | 452 |
Free Cash Flow Growth | - | - | - | -68.89% | 39.38% | 156.82% |
Free Cash Flow Per Share | 0.07 | -0.08 | -0.06 | 0.41 | 1.28 | 0.94 |
Dividends Per Share | 0.130 | 0.130 | 0.260 | 0.260 | 0.250 | 0.150 |
Dividend Growth | - | -50.00% | - | 4.00% | 66.67% | - |
Gross Margin | 3.71% | 3.46% | 3.90% | 6.98% | 14.18% | 12.88% |
Operating Margin | -2.32% | -2.45% | -0.86% | -1.44% | 10.45% | 9.31% |
Profit Margin | -2.32% | -2.52% | -0.67% | -1.59% | 11.44% | 7.26% |
FCF Margin | 0.57% | -0.73% | -0.44% | 2.82% | 6.64% | 6.24% |
EBITDA | 99 | 88 | 162 | 416 | 1,289 | 978 |
EBITDA Margin | 1.84% | 1.61% | 2.73% | 5.98% | 13.58% | 13.50% |
EBIT | -125 | -134 | -51 | -100 | 992 | 674 |
EBIT Margin | -2.32% | -2.45% | -0.86% | -1.44% | 10.45% | 9.31% |
Effective Tax Rate | 21.38% | 20.69% | 55.06% | 16.54% | -16.51% | 13.77% |