Outokumpu Oyj (HEL:OUT1V)
5.62
-0.03 (-0.44%)
Sep 1, 2026, 4:20 PM EET
Outokumpu Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,491 | 5,468 | 5,942 | 6,961 | 9,494 | 7,243 | |
Revenue Growth | -7.45% | -7.98% | -14.64% | -26.68% | 31.08% | 28.44% |
Cost of Revenue | 5,231 | 5,279 | 5,710 | 6,474 | 8,147 | 6,310 |
Gross Profit | 260 | 189 | 232 | 487 | 1,347 | 933 |
Selling, General & Admin | 337 | 331 | 311 | 333 | 297 | 239 |
Research & Development | 11 | 11 | 15 | 14 | 15 | 14 |
Other Operating Expenses | -22 | -20 | -27 | -23 | 15 | 1 |
Operating Expenses | 326 | 322 | 299 | 324 | 327 | 267 |
Operating Income | -66 | -133 | -67 | 163 | 1,020 | 666 |
Interest Expense | -52 | -54 | -64 | -58 | -41 | -61 |
Interest & Investment Income | 7 | 7 | 11 | 16 | 4 | 4 |
Earnings From Equity Investments | 7 | 4 | 3 | 4 | 11 | 15 |
Currency Exchange Gain (Loss) | 10 | 10 | 20 | 9 | -7 | 20 |
Other Non Operating Income (Expenses) | -7 | -9 | -1 | -6 | -36 | -21 |
EBT Excluding Unusual Items | -101 | -175 | -98 | 128 | 951 | 623 |
Gain (Loss) on Sale of Assets | 8 | 8 | 1 | 7 | -8 | 19 |
Asset Writedown | -7 | -7 | 7 | -274 | -11 | -32 |
Pretax Income | -99 | -173 | -89 | -133 | 932 | 610 |
Income Tax Expense | -17 | -36 | -49 | -22 | -154 | 84 |
Earnings From Continuing Operations | -82 | -137 | -40 | -111 | 1,086 | 526 |
Earnings From Discontinued Operations | - | - | - | 5 | 54 | 27 |
Net Income to Company | -82 | -137 | -40 | -106 | 1,140 | 553 |
Net Income | -82 | -137 | -40 | -106 | 1,140 | 553 |
Net Income to Common | -82 | -137 | -40 | -106 | 1,140 | 553 |
Net Income Growth | - | - | - | - | 106.15% | - |
Shares Outstanding (Basic) | 471 | 450 | 424 | 435 | 452 | 439 |
Shares Outstanding (Diluted) | 471 | 450 | 424 | 435 | 494 | 479 |
Shares Change | 10.56% | 6.15% | -2.49% | -11.84% | 3.00% | 15.77% |
EPS (Basic) | -0.17 | -0.30 | -0.09 | -0.24 | 2.52 | 1.26 |
EPS (Diluted) | -0.17 | -0.31 | -0.09 | -0.25 | 2.33 | 1.17 |
EPS Growth | - | - | - | - | 98.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 89 | -40 | -26 | 196 | 630 | 452 |
Free Cash Flow Per Share | 0.19 | -0.09 | -0.06 | 0.45 | 1.28 | 0.94 |
Dividend Per Share | 0.130 | 0.130 | 0.260 | 0.260 | 0.250 | 0.150 |
Dividend Growth | -50.00% | -50.00% | 0% | 4.00% | 66.67% | - |
Gross Margin | 4.74% | 3.46% | 3.90% | 7.00% | 14.19% | 12.88% |
Operating Margin | -1.20% | -2.43% | -1.13% | 2.34% | 10.74% | 9.20% |
Profit Margin | -1.49% | -2.50% | -0.67% | -1.52% | 12.01% | 7.63% |
Free Cash Flow Margin | 1.62% | -0.73% | -0.44% | 2.82% | 6.64% | 6.24% |
EBITDA | 113 | 41 | 115 | 368 | 1,274 | 894 |
EBITDA Margin | 2.06% | 0.75% | 1.93% | 5.29% | 13.42% | 12.34% |
D&A For EBITDA | 179 | 174 | 182 | 205 | 254 | 228 |
EBIT | -66 | -133 | -67 | 163 | 1,020 | 666 |
EBIT Margin | -1.20% | -2.43% | -1.13% | 2.34% | 10.74% | 9.20% |
Effective Tax Rate | - | - | - | - | - | 13.77% |